| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | -30% |
| Net profit | NOK 10K | +170% |
| Total assets | NOK 1,3M | +1% |
| Equity | NOK 844K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 090 | 1 658 | 135 | 18 | 1 073 | 1 029 | 1 061 | 1 686 | 1 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −16 | 7 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 124 | 643 | −19 | −19 | 685 | 203 | 601 | 1 380 | −179 | −27 | −270 | −53 | −30 | −12 | −9 | −8 | −10 |
| Depreciation & amort. | −3 | −15 | −0 | −0 | −155 | −168 | −196 | −56 | −0 | −0 | −33 | −33 | −33 | −0 | −0 | −0 | −0 |
| EBIT | 1 121 | 628 | −19 | −19 | 531 | 35 | 406 | 1 324 | −179 | −27 | −303 | −86 | −64 | −12 | −9 | −8 | −10 |
| Net financials | 1 | 57 | 17 | −25 | −177 | −166 | −171 | −51 | −4 | −1 | −8 | −2 | −4 | −5 | 5 | −9 | 18 |
| Profit before tax | 1 122 | 686 | −1 | −45 | 354 | −131 | 234 | 1 273 | −183 | −28 | −312 | −88 | −68 | −17 | −4 | −16 | 8 |
| Tax | 89 | 156 | 2 | 33 | 66 | −38 | 63 | 320 | −56 | −16 | −76 | −20 | −15 | −3 | −2 | −2 | −2 |
| Net profit | 1 033 | 530 | −3 | −78 | 288 | −94 | 172 | 953 | −127 | −12 | −235 | −68 | −53 | −14 | −2 | −15 | 10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 400 | 1 349 | 624 | 5 288 | 5 335 | 5 220 | 5 296 | 2 978 | 2 143 | 2 112 | 1 491 | 1 409 | 1 341 | 1 329 | 1 330 | 1 307 | 1 323 |
| Equity | 1 051 | 611 | 608 | 40 | 328 | 235 | 406 | 1 360 | 1 233 | 1 221 | 985 | 918 | 864 | 850 | 848 | 833 | 844 |
| Long-term debt | 6 | 0 | 0 | 5 223 | 4 842 | 4 585 | 4 485 | 1 060 | 902 | 857 | 506 | 491 | 480 | 479 | 475 | 465 | 461 |
| Short-term debt | 271 | 686 | 16 | 24 | 164 | 400 | 405 | 558 | 8 | 34 | 0 | 0 | −4 | 0 | 7 | 9 | 18 |
| Total debt | 277 | 686 | 16 | 5 247 | 5 007 | 4 985 | 4 890 | 1 618 | 910 | 891 | 506 | 491 | 477 | 479 | 482 | 474 | 479 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Terese Heldal | Chairman | 0 companies |
| Bjørn Heldal | Board of Directors | 0 companies |