| Revenue | NOK 1M | -40% |
| EBITDA | NOK 99K | +47% |
| Net profit | NOK 99K | +47% |
| Total assets | NOK 54K | -80% |
| Equity | NOK -46K | +68% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 197 | 1 252 | 1 471 | 1 641 | 1 642 | 1 574 | 1 823 | 1 617 | 1 733 | 1 726 | 1 651 | 1 623 | 1 670 | 1 006 |
| Staff expenses | −712 | −896 | −879 | −1 132 | −1 309 | −1 440 | −1 329 | −1 443 | −1 483 | −1 501 | −1 449 | −1 533 | −1 347 | −745 |
| EBITDA | 233 | 56 | 316 | 157 | 48 | −133 | 226 | −141 | −56 | −69 | −75 | −165 | 67 | 99 |
| Depreciation & amort. | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 232 | 56 | 316 | 157 | 48 | −133 | 226 | −141 | −56 | −69 | −75 | −165 | 67 | 99 |
| Net financials | 14 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 245 | 59 | 318 | 158 | 49 | −132 | 227 | −141 | −56 | −69 | −75 | −164 | 67 | 99 |
| Tax | 69 | 17 | 89 | 58 | 18 | −0 | 22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 177 | 43 | 229 | 100 | 32 | −132 | 205 | −141 | −56 | −69 | −75 | −164 | 67 | 99 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 503 | 930 | 660 | 677 | 434 | 688 | 412 | 359 | 276 | 217 | 152 | 266 | 54 |
| Equity | 266 | 269 | 288 | 317 | 319 | 188 | 292 | 152 | 96 | 27 | −48 | −112 | −145 | −46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 234 | 642 | 343 | 358 | 246 | 395 | 260 | 264 | 250 | 265 | 265 | 411 | 100 |
| Total debt | 270 | 234 | 642 | 343 | 358 | 246 | 395 | 260 | 264 | 250 | 265 | 265 | 411 | 100 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Eltvik | Board of Directors | 0 companies |
| Ann-May Aase Eltvik | Chairman | 0 companies |