| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | -7% |
| Net profit | NOK -62K | -18% |
| Total assets | NOK 4M | +0% |
| Equity | NOK 2,4M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 255 | 0 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −16 | −21 | −13 | −21 | 242 | −264 | 103 | −22 | −17 | −33 | −29 | −24 | −46 | −25 | −18 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −16 | −21 | −13 | −21 | 242 | −264 | 103 | −22 | −17 | −33 | −29 | −24 | −46 | −25 | −18 | −20 |
| Net financials | 0 | 0 | −202 | 43 | 110 | −13 | 145 | −75 | −202 | 24 | 25 | −47 | 2 187 | 39 | 226 | −19 | −34 | −42 |
| Profit before tax | 0 | 0 | −218 | 23 | 97 | −34 | 387 | −339 | −99 | 2 | 8 | −80 | 2 157 | 16 | 179 | −44 | −52 | −62 |
| Tax | −0 | −0 | −29 | −0 | −0 | −0 | 19 | −0 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −189 | 23 | 97 | −34 | 368 | −339 | −125 | 2 | 8 | −80 | 2 157 | 16 | 179 | −44 | −52 | −62 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 555 | 1 592 | 1 139 | 1 105 | 1 457 | 789 | 866 | 816 | 824 | 744 | 2 901 | 2 334 | 4 176 | 4 082 | 4 061 | 4 041 |
| Equity | — | — | 240 | 263 | 359 | 325 | 693 | 354 | 230 | 232 | 240 | 159 | 2 317 | 2 332 | 2 512 | 2 468 | 2 416 | 2 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 632 | 1 582 | 1 614 | 1 646 |
| Short-term debt | 0 | 0 | 1 315 | 1 329 | 779 | 779 | 764 | 434 | 636 | 584 | 584 | 584 | 584 | 2 | 33 | 32 | 32 | 42 |
| Total debt | 0 | 0 | 1 315 | 1 329 | 779 | 779 | 764 | 434 | 636 | 584 | 584 | 584 | 584 | 2 | 1 665 | 1 614 | 1 646 | 1 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2012 | — | — |
JL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sofie Elisabeth Johnsen | Deputy Member | 0 companies |
| Julie Louise Johnsen | Deputy Member | 0 companies |
| Jon Egil Johnsen | Chairman | 0 companies |