| Revenue | NOK 823K | -68% |
| EBITDA | NOK 397K | -81% |
| Net profit | NOK 8K | -99% |
| Total assets | NOK 8,5M | -10% |
| Equity | NOK 1,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 202 | 2 458 | 1 290 | 826 | 700 | 1 514 | 1 485 | 578 | 3 557 | 836 | 46 | 51 | 51 | 0 | 5 326 | 2 573 | 823 |
| Staff expenses | −488 | −357 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 994 | −83 | 670 | 285 | −35 | 686 | −381 | −50 | 1 829 | −34 | −142 | 35 | 33 | 0 | 5 262 | 2 137 | 397 |
| Depreciation & amort. | −134 | −391 | −392 | −328 | −316 | −317 | −61 | −34 | −29 | −16 | −14 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 860 | −473 | 279 | −43 | −351 | 369 | −442 | −84 | 1 800 | −50 | −156 | 35 | 33 | 0 | 5 262 | 2 137 | 397 |
| Net financials | −1 295 | −1 131 | −1 285 | −1 218 | −1 483 | −1 887 | −907 | −713 | −556 | −386 | −451 | −344 | −485 | 0 | −1 483 | −448 | −389 |
| Profit before tax | 4 566 | −1 605 | −1 007 | −1 261 | −1 834 | −1 518 | −1 349 | −797 | 1 244 | −436 | −607 | −309 | −452 | 0 | 3 779 | 1 689 | 8 |
| Tax | 1 279 | −449 | −271 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 459 | −0 |
| Net profit | 3 287 | −1 155 | −736 | −1 261 | −1 834 | −1 518 | −1 349 | −797 | 1 244 | −436 | −607 | −309 | −452 | 0 | 3 779 | 1 230 | 8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 573 | 22 388 | 21 907 | 21 802 | 21 226 | 20 768 | 11 890 | 11 643 | 8 879 | 8 261 | 8 247 | 8 247 | 8 258 | 8 676 | 9 682 | 9 476 | 8 522 |
| Equity | 4 620 | 3 464 | 2 728 | 1 298 | −536 | −2 054 | −2 103 | −2 900 | −1 656 | −2 092 | −2 699 | −3 008 | −3 460 | −3 460 | 319 | 1 549 | 1 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 472 | 9 217 | 12 530 | 13 149 | 9 642 | 9 497 | 9 900 | 10 006 | 9 900 | 9 900 | 7 066 | 5 249 | 4 949 |
| Short-term debt | 4 419 | 3 186 | 9 302 | 10 821 | 12 289 | 13 604 | 1 464 | 1 394 | 893 | 857 | 1 046 | 1 250 | 1 819 | 2 236 | 2 297 | 2 677 | 2 015 |
| Total debt | 20 953 | 18 924 | 19 179 | 20 504 | 21 762 | 22 822 | 13 994 | 14 543 | 10 535 | 10 353 | 10 946 | 11 255 | 11 719 | 12 136 | 9 363 | 7 927 | 6 965 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Brede Olav Pedersen | Board of Directors | 0 companies |
| Boye Allan Pedersen | Board of Directors | 0 companies |
| Karin Henny Haugland Pedersen | Chairman | 0 companies |