| Revenue | NOK 206,2M | +46% |
| EBITDA | NOK 130,4M | +90% |
| Net profit | NOK 83,7M | +162% |
| Total assets | NOK 674,9M | +92% |
| Equity | NOK 210,1M | +62% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 669 | 47 226 | 50 572 | 82 377 | 59 385 | 53 605 | 64 152 | 56 095 | 71 387 | 70 275 | 102 805 | 88 570 | 90 793 | 118 407 | 117 979 | 141 486 | 206 242 |
| Staff expenses | −0 | −0 | −17 677 | −26 637 | −20 744 | −0 | −23 689 | −20 659 | −25 391 | −25 624 | −30 636 | −33 661 | −34 939 | −41 036 | −40 429 | −48 554 | −47 225 |
| EBITDA | 13 245 | 19 425 | 17 515 | 36 189 | 16 650 | 3 432 | 26 803 | 24 545 | 33 814 | 23 644 | 48 676 | 31 930 | 35 312 | 38 843 | 46 184 | 68 600 | 130 432 |
| Depreciation & amort. | −3 939 | −4 434 | −10 940 | −12 227 | −12 234 | −0 | −16 909 | −12 504 | −12 079 | −12 098 | −12 556 | −12 855 | −13 206 | −13 989 | −14 260 | −20 044 | −20 200 |
| EBIT | 9 306 | 14 991 | 6 575 | 23 962 | 4 416 | 3 432 | 9 894 | 12 041 | 21 734 | 11 546 | 36 121 | 19 075 | 22 106 | 24 853 | 31 923 | 48 556 | 110 232 |
| Net financials | −2 002 | −4 593 | −6 556 | −8 754 | −7 852 | −13 294 | −8 546 | −7 321 | −7 320 | −6 384 | −7 644 | −7 668 | −6 165 | −5 148 | −5 893 | −7 484 | −2 766 |
| Profit before tax | 7 304 | 10 398 | 19 | 15 208 | −3 435 | −9 863 | 1 348 | 4 719 | 14 415 | 5 162 | 28 477 | 11 407 | 15 941 | 19 705 | 26 030 | 41 072 | 107 466 |
| Tax | −0 | −0 | −100 | 4 331 | −905 | −1 653 | 332 | 1 285 | 3 636 | 1 274 | 6 348 | 2 539 | 3 548 | 4 386 | 5 768 | 9 119 | 23 737 |
| Net profit | 5 238 | 7 132 | 119 | 10 877 | −2 531 | −8 210 | 1 016 | 3 435 | 10 779 | 3 888 | 22 129 | 8 868 | 12 393 | 15 320 | 20 262 | 31 953 | 83 729 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 909 | 79 346 | 172 920 | 207 881 | 187 865 | 229 216 | 208 804 | 197 396 | 207 779 | 229 565 | 274 253 | 269 648 | 270 455 | 266 627 | 314 208 | 351 944 | 674 884 |
| Equity | 8 421 | — | 15 671 | 26 549 | 24 018 | 15 808 | 16 824 | 20 258 | 31 038 | 34 925 | 57 054 | 65 922 | 73 815 | 77 135 | 97 397 | 129 350 | 210 078 |
| Long-term debt | 35 138 | 32 507 | 0 | 0 | 154 403 | 189 000 | 182 332 | 168 543 | 164 458 | 149 007 | 205 848 | 191 145 | 176 553 | 161 473 | 196 233 | 182 473 | 433 329 |
| Short-term debt | 7 350 | 31 287 | 7 341 | 17 275 | 9 444 | 24 408 | 9 648 | 8 594 | 12 284 | 45 633 | 11 351 | 12 581 | 20 087 | 28 019 | 20 578 | 40 122 | 31 476 |
| Total debt | 42 488 | 63 793 | 157 248 | 181 332 | 163 846 | 213 408 | 191 980 | 177 138 | 176 741 | 194 640 | 217 199 | 203 726 | 196 639 | 189 492 | 216 811 | 222 595 | 464 806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandtorv Holding As | Company | 33.3% | 33.3% | 2024 |
Jona Holding As | Company | 33.3% | 33.3% | 2024 |
Livi Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Mørk Sandtorv | Deputy Member | 0 companies |
| Steinar Sandtorv | Board of Directors | 0 companies |
| Kristian Sandtorv | Chairman | 0 companies |
| Bjarte Sandtorv | Board of Directors | 0 companies |