| Revenue | NOK 0 | — |
| EBITDA | NOK -449K | -400% |
| Net profit | NOK -449K | -400% |
| Total assets | NOK 15,6M | +20% |
| Equity | NOK 6,5M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 674 | 14 845 | 8 656 | 254 | 0 | 10 | 1 010 | 849 | 594 | 73 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −6 911 | −5 978 | −3 320 | 124 | −0 | −0 | −0 | −109 | −25 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 946 | 839 | −961 | 123 | −101 | −43 | 392 | 303 | 90 | −14 | −53 | −69 | −170 | −90 | −449 |
| Depreciation & amort. | −336 | −253 | −210 | −0 | −0 | −0 | −0 | −3 | −7 | −7 | −5 | −0 | −0 | −0 | −0 |
| EBIT | 1 610 | 587 | −1 171 | 123 | −101 | −43 | 392 | 300 | 82 | −21 | −58 | −69 | −170 | −90 | −449 |
| Net financials | 32 | 33 | −104 | −22 | −35 | −4 | 355 | 0 | −0 | 714 | −2 | 232 | −628 | 0 | 0 |
| Profit before tax | 1 642 | 620 | −1 275 | 101 | −136 | −47 | 747 | 300 | 82 | 693 | −59 | 163 | −798 | −90 | −449 |
| Tax | 150 | −70 | −0 | −0 | −0 | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 492 | 690 | −1 275 | 101 | −136 | −47 | 747 | 311 | 82 | 693 | −59 | 163 | −798 | −90 | −449 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 399 | 5 660 | 1 557 | 698 | 577 | 455 | 1 960 | 2 118 | 1 829 | 2 347 | 2 184 | 18 072 | 17 753 | 13 027 | 15 613 |
| Equity | 1 936 | 3 091 | 308 | 409 | 274 | 226 | 973 | 1 522 | 1 604 | 2 197 | 2 137 | 7 861 | 7 063 | 6 973 | 6 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 26 | 26 | 26 | 26 | 9 773 | 9 073 |
| Short-term debt | 7 462 | 2 569 | 1 248 | 289 | 303 | 229 | 987 | 596 | 111 | 124 | 21 | 10 184 | 10 663 | 15 | 15 |
| Total debt | 7 462 | 2 569 | 1 248 | 289 | 303 | 229 | 987 | 596 | 225 | 150 | 47 | 10 211 | 10 690 | 9 788 | 9 088 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David Gallefoss | Board of Directors | 0 companies |
| Helge Gallefoss | Chairman | 0 companies |