| Revenue | NOK 10,6M | -27% |
| EBITDA | NOK -396K | -774% |
| Net profit | NOK 271K | -95% |
| Total assets | NOK 12,4M | -42% |
| Equity | NOK 12,2M | +2% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 662 | 5 110 | 4 497 | 3 620 | 2 533 | 1 403 | 1 312 | 661 | 1 498 | 1 218 | 11 157 | 13 118 | 20 850 | 39 528 | 18 226 | 14 609 | 10 613 |
| Staff expenses | −510 | −1 120 | −926 | −691 | −644 | −591 | −225 | 3 | −80 | −1 | −261 | −355 | −626 | −778 | −879 | −879 | −879 |
| EBITDA | −799 | 93 | −2 661 | −1 031 | 1 658 | −69 | −159 | 9 | 65 | −192 | 219 | −110 | 194 | 1 339 | 442 | 59 | −396 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −799 | 93 | −2 661 | −1 031 | 1 658 | −69 | −159 | 9 | 65 | −192 | 219 | −110 | 194 | 1 339 | 442 | 59 | −396 |
| Net financials | 336 | 115 | 91 | 23 | 6 | 2 | 1 | −150 | −5 | 0 | 1 | −2 636 | 177 | 1 190 | 142 | 5 660 | 667 |
| Profit before tax | −463 | 208 | −2 570 | −1 009 | 6 | −67 | −158 | −141 | 60 | −192 | 220 | −2 745 | 371 | 2 529 | 583 | 5 718 | 271 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −463 | 208 | −2 570 | −1 009 | 6 | −67 | −158 | −141 | 60 | −192 | 220 | −2 745 | 371 | 2 529 | 583 | 5 718 | 271 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 330 | 10 669 | 8 601 | 7 249 | 6 824 | 5 823 | 5 614 | 5 561 | 5 828 | 5 925 | 11 092 | 7 668 | 11 614 | 26 422 | 20 483 | 21 519 | 12 389 |
| Equity | — | 9 326 | 6 756 | 5 748 | 5 754 | 5 687 | 5 529 | 5 388 | 5 448 | 5 256 | 5 476 | 2 730 | 3 102 | 5 631 | 6 214 | 11 933 | 12 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 212 | 1 343 | 1 845 | 1 501 | 1 071 | 136 | 85 | 173 | 380 | 669 | 5 616 | 4 938 | 8 513 | 20 791 | 14 269 | 9 586 | 184 |
| Total debt | 3 212 | 1 343 | 1 845 | 1 501 | 1 071 | 136 | 85 | 173 | 380 | 669 | 5 616 | 4 938 | 8 513 | 20 791 | 14 269 | 9 586 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Magnus | Chief Executive Officer | 0 companies |
| Trond Martin Backer | Board of Directors | 0 companies |
| Camilla Elisabeth Magnus | Board of Directors | 0 companies |
| Brita Knutsen Dahl | Board of Directors | 0 companies |
| Svein Christian Wilhelmsen | Chairman | 0 companies |
| Anne-Gro Gulla | Board of Directors | 0 companies |
| Stine Ringnes Wilhelmsen | Board of Directors | 0 companies |