| Revenue | NOK 29,2M | +13% |
| EBITDA | NOK 2,7M | +11% |
| Net profit | NOK 1,1M | +22% |
| Total assets | NOK 12,3M | +6% |
| Equity | NOK 6,7M | +15% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 120 | 16 164 | 21 833 | 25 876 | 29 208 |
| Staff expenses | −16 018 | −11 869 | −17 046 | −19 155 | −22 310 |
| EBITDA | 2 278 | 1 740 | 1 768 | 2 468 | 2 727 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 278 | 1 740 | 1 768 | 2 468 | 2 727 |
| Net financials | −544 | 11 | 30 | −1 219 | −1 043 |
| Profit before tax | 1 734 | 1 751 | 1 798 | 1 249 | 1 685 |
| Tax | 396 | 395 | 609 | 353 | 596 |
| Net profit | 1 338 | 1 356 | 1 189 | 896 | 1 088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 512 | 9 395 | 10 047 | 11 639 | 12 318 |
| Equity | 3 777 | 3 734 | 4 923 | 5 819 | 6 691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 572 | 5 474 | 4 911 | 5 574 | 5 343 |
| Total debt | 5 572 | 5 474 | 4 911 | 5 574 | 5 343 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GM Chief Executive Officer | Chief Executive Officer | 2003 |
TY Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Greger Mannsverk | Chief Executive Officer | 0 companies |
| Trond Yngve Haukanes | Deputy Member | 0 companies |
| Monica Ravna Jerijervi | Board of Directors | 0 companies |
| Eirik Wikan | Board of Directors | 0 companies |
| Trine Skårvik | Board of Directors | 0 companies |
| Jan Tore Jørgensen | Chairman | 0 companies |
| Monica Jerijærvi | Board of Directors | 0 companies |