| Revenue | NOK 915K | — |
| EBITDA | NOK 833K | +4094% |
| Net profit | NOK 674K | +260% |
| Total assets | NOK 2,5M | -76% |
| Equity | NOK 2,3M | +42% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 915 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −64 | −109 | −182 | −95 | −79 | −334 | −59 | −100 | 163 | −122 | −45 | −63 | −40 | −41 | 21 | −21 | 833 |
| Depreciation & amort. | −0 | −10 | −7 | −5 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −15 | −15 | −14 | −0 | −0 | −0 |
| EBIT | 0 | −74 | −116 | −187 | −107 | −79 | −334 | −59 | −100 | 163 | −122 | −52 | −79 | −55 | −56 | 21 | −21 | 833 |
| Net financials | 0 | 3 704 | 3 366 | −3 990 | −1 722 | 1 069 | 2 180 | 156 | −1 274 | −467 | −608 | −415 | 1 991 | −115 | −5 | 552 | −400 | −159 |
| Profit before tax | 0 | 3 629 | 3 250 | −4 177 | −1 829 | 991 | 1 847 | 97 | −1 375 | −304 | −730 | −466 | 1 912 | −170 | −60 | 573 | −421 | 674 |
| Tax | −0 | 473 | 1 346 | −0 | 421 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 3 157 | 1 904 | −4 177 | −2 249 | 991 | 1 847 | 97 | −1 375 | −304 | −730 | −466 | 1 912 | −170 | −60 | 573 | −421 | 674 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 23 756 | 14 692 | 26 820 | 7 329 | 9 617 | 6 590 | 2 925 | 5 213 | 4 416 | 1 439 | 10 875 | 9 974 | 9 350 | 9 368 | 10 188 | 10 265 | 2 493 |
| Equity | — | 13 622 | 11 526 | 4 919 | 735 | 963 | 2 809 | 2 906 | 1 531 | 1 227 | 253 | −213 | 1 700 | 1 530 | 1 456 | 2 028 | 1 608 | 2 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 860 | 1 808 | 0 | 273 | 103 | 121 | 11 043 | 8 272 | 7 808 | 7 912 | 8 157 | 8 655 | 211 |
| Short-term debt | 0 | 10 134 | 3 166 | 21 901 | 1 935 | 3 794 | 1 973 | 19 | 3 409 | 3 086 | 1 065 | 44 | 3 | 12 | 0 | 3 | 2 | 0 |
| Total debt | 0 | 10 134 | 3 166 | 21 901 | 6 594 | 8 655 | 3 781 | 19 | 3 682 | 3 189 | 1 186 | 11 088 | 8 275 | 7 821 | 7 912 | 8 160 | 8 657 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Christian Ulrichsen | Deputy Member | 0 companies |
| Marianne Ulrichsen | Chairman | 0 companies |