| Revenue | NOK 14,5M | -6% |
| EBITDA | NOK 6K | +101% |
| Net profit | NOK -57K | +81% |
| Total assets | NOK 4,9M | +4% |
| Equity | NOK 1,8M | -3% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 371 | 20 464 | 18 360 | 15 475 | 14 529 |
| Staff expenses | −8 848 | −8 158 | −8 137 | −7 564 | −7 473 |
| EBITDA | 320 | 1 062 | −129 | −607 | 6 |
| Depreciation & amort. | −56 | −184 | −233 | −83 | −83 |
| EBIT | 264 | 878 | −362 | −689 | −77 |
| Net financials | −134 | −101 | −45 | −6 | 5 |
| Profit before tax | 129 | 776 | −406 | −695 | −72 |
| Tax | 3 | 155 | −88 | −403 | −16 |
| Net profit | 127 | 622 | −318 | −292 | −57 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 083 | 7 815 | 6 433 | 4 756 | 4 946 |
| Equity | 3 599 | 2 721 | 2 402 | 1 834 | 1 778 |
| Long-term debt | 940 | 670 | 524 | 206 | 206 |
| Short-term debt | 6 544 | 4 425 | 3 507 | 2 715 | 2 962 |
| Total debt | 7 484 | 5 095 | 4 031 | 2 921 | 3 168 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NW Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
DM Chief Executive Officer | Chief Executive Officer | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2010 | |
| Former (1) | ||
| Chairman | 2010 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Wien Myhrer | Chief Executive Officer | 0 companies |
| Dag-Harald Myhrer | Chief Executive Officer | 0 companies |
| Stefan Nicolai Thomassen | Chairman | 0 companies |
| Anneth Engebretsen Myhrer | Board of Directors | 0 companies |
| Sven Thomassen | Chairman | 0 companies |