| Revenue | NOK 521K | +21% |
| EBITDA | NOK 325K | +42% |
| Net profit | NOK 216K | +45% |
| Total assets | NOK 3,4M | +3% |
| Equity | NOK 2,2M | -4% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 731 | 662 | 1 706 | 432 | 521 |
| Staff expenses | −29 | −29 | −0 | −0 | −0 |
| EBITDA | 434 | 345 | 1 482 | 229 | 325 |
| Depreciation & amort. | −53 | −52 | −0 | −0 | −0 |
| EBIT | 381 | 292 | 1 482 | 229 | 325 |
| Net financials | −219 | −187 | −112 | −38 | −48 |
| Profit before tax | 162 | 106 | 1 371 | 191 | 277 |
| Tax | 36 | 23 | 302 | 42 | 61 |
| Net profit | 127 | 82 | 1 069 | 149 | 216 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 7 075 | 6 993 | 5 610 | 3 336 | 3 428 |
| Equity | 1 009 | 1 091 | 2 160 | 2 309 | 2 218 |
| Long-term debt | 5 740 | 5 558 | 3 319 | 885 | 769 |
| Short-term debt | 327 | 344 | 131 | 143 | 441 |
| Total debt | 6 067 | 5 902 | 3 450 | 1 028 | 1 211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2000 – 2022 | |
| Chairman | 2000 – 2022 | |
| Board of Directors | 2000 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Nystøl | Chief Executive Officer | 0 companies |
| Tommy Grevsen | Board of Directors | 0 companies |
| Roy Martin Olsen | Board of Directors | 0 companies |
| Preben Vigsnes | Board of Directors | 0 companies |
| Per Nystøl | Chairman | 0 companies |
| Terje Urdal | Board of Directors | 0 companies |