| Revenue | NOK 125,2M | +21% |
| EBITDA | NOK 41,3M | +137% |
| Net profit | NOK 23M | +552% |
| Total assets | NOK 406,1M | +43% |
| Equity | NOK 87,8M | +37% |
| Employees | 36 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 501 | 16 939 | 21 876 | 24 113 | 27 647 | 26 197 | 28 311 | 38 055 | 39 303 | 40 500 | 44 174 | 56 044 | 71 992 | 82 415 | 94 935 | 103 593 | 125 167 |
| Staff expenses | −9 920 | −9 444 | −12 519 | −14 357 | −15 626 | −14 965 | −13 856 | −17 326 | −18 959 | −16 988 | −13 946 | −19 241 | −17 854 | −30 606 | −0 | −0 | −0 |
| EBITDA | 7 070 | 2 642 | 2 886 | 2 552 | 2 443 | 1 345 | 3 125 | 5 227 | −518 | 2 874 | 12 608 | 21 858 | 30 857 | 13 957 | −5 464 | 17 394 | 41 307 |
| Depreciation & amort. | −931 | −754 | −689 | −831 | −1 044 | −1 361 | −2 532 | −4 857 | −5 812 | −7 988 | −9 451 | −11 751 | −13 608 | −21 343 | −24 581 | −23 996 | −18 825 |
| EBIT | 6 139 | 1 888 | 2 197 | 1 721 | 1 399 | −16 | 592 | 370 | −6 330 | −5 114 | 3 156 | 10 107 | 17 249 | −7 386 | −30 045 | −6 602 | 22 483 |
| Net financials | 211 | 136 | −144 | −387 | −120 | −168 | −187 | −105 | 1 832 | −1 113 | 911 | −281 | −1 424 | 857 | 10 579 | 961 | 6 653 |
| Profit before tax | 6 350 | 2 024 | 2 053 | 1 334 | 1 279 | −184 | 405 | 264 | −4 498 | −6 227 | 4 068 | 9 826 | 15 825 | −6 529 | −19 466 | −5 641 | 29 135 |
| Tax | 1 561 | 274 | 349 | 377 | 363 | −236 | −460 | 58 | 307 | −814 | 403 | 1 742 | 3 271 | −2 284 | −5 099 | −550 | 6 106 |
| Net profit | 4 789 | 1 750 | 1 703 | 957 | 915 | 52 | 865 | 207 | −4 805 | −5 414 | 3 665 | 8 084 | 12 555 | −4 245 | −14 367 | −5 090 | 23 030 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 589 | 12 377 | 16 322 | 21 523 | 26 241 | 27 858 | 39 216 | 47 987 | 63 974 | 59 955 | 73 142 | 96 591 | 118 908 | 260 426 | 280 053 | 283 881 | 406 126 |
| Equity | 4 231 | 4 981 | 5 684 | 4 642 | 5 557 | 5 609 | 6 789 | 6 996 | 27 225 | 21 812 | 25 477 | 43 952 | 61 146 | 60 160 | 19 425 | 64 098 | 87 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 274 | 5 296 | 3 052 | 992 | 1 573 | 1 933 | 409 | 129 078 | 128 222 | 137 070 | 231 057 |
| Short-term debt | 11 358 | 7 396 | 10 637 | 16 882 | 20 684 | 21 875 | 28 578 | 33 818 | 30 600 | 32 692 | 40 857 | 44 921 | 49 695 | 71 188 | 132 406 | 82 712 | 87 288 |
| Total debt | 11 358 | 7 396 | 10 637 | 16 882 | 20 684 | 21 875 | 30 851 | 39 113 | 33 653 | 33 684 | 42 430 | 46 853 | 50 104 | 200 266 | 393 034 | 302 495 | 405 633 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xait Holding As | Company | 100.0% | 100.0% | 2024 |
Viking Venture 10 As | Company | 44.3% | 44.3% | 2022 |
Viking Venture 10b As | Company | 21.8% | 21.8% | 2022 |
Row Invest As | Company | 10.2% | 10.2% | 2022 |
Viking Venture 10c As | Company | 9.4% | 9.4% | 2022 |
Stave Holding As | Company | 4.8% | 4.8% | 2022 |
Bd Trading As | Company | 3.8% | 3.8% | 2022 |
Kevin Geraghty | Company | 1.3% | 1.3% | 2022 |
Lie-Bjelland Invest As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Lid Scharff | Board of Directors | 0 companies |
| Martin Senning Eriksen | Board of Directors | 0 companies |
| Bjarne Johnson | Board of Directors | 0 companies |
| Eirik Gudmundsen | Chairman | 0 companies |
| Erik Fjellvær Hagen | Board of Directors | 0 companies |
| Frank Skavland | Board of Directors | 0 companies |
| Roald Olav Magne With | Board of Directors | 0 companies |
| Arnt Jørund Andreassen | Board of Directors | 0 companies |
| Eivind Bergsmyr | Chairman | 0 companies |