| Revenue | NOK 3,1M | -31% |
| EBITDA | NOK 148K | -74% |
| Net profit | NOK 113K | -75% |
| Total assets | NOK 1,3M | -25% |
| Equity | NOK 874K | -9% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 161 | 2 352 | 1 608 | 2 336 | 2 351 | 2 218 | 2 532 | 2 875 | 2 455 | 2 574 | 3 059 | 3 372 | 4 500 | 3 083 |
| Staff expenses | −1 321 | −1 449 | −1 066 | −1 534 | −1 544 | −1 497 | −1 736 | −1 962 | −1 662 | −1 839 | −2 151 | −2 319 | −3 124 | −2 262 |
| EBITDA | 179 | 177 | −4 | 100 | 166 | 115 | −247 | 411 | −412 | 36 | 291 | 304 | 570 | 148 |
| Depreciation & amort. | −23 | −31 | −34 | −42 | −42 | −42 | −35 | −36 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 156 | 146 | −39 | 58 | 124 | 73 | −282 | 374 | −412 | 36 | 291 | 304 | 570 | 148 |
| Net financials | −30 | −20 | −17 | −26 | −20 | −14 | −8 | −3 | −0 | −1 | 5 | 4 | 4 | 2 |
| Profit before tax | 126 | 126 | −55 | 32 | 104 | 59 | −290 | 371 | −412 | 35 | 297 | 308 | 574 | 150 |
| Tax | 35 | 35 | −12 | 9 | 33 | 18 | −64 | 88 | −89 | 8 | 65 | 70 | 129 | 37 |
| Net profit | 91 | 90 | −43 | 24 | 71 | 41 | −226 | 284 | −324 | 27 | 231 | 238 | 445 | 113 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 645 | 744 | 825 | 886 | 839 | 749 | 371 | 671 | 504 | 400 | 716 | 1 121 | 1 757 | 1 321 |
| Equity | 101 | 192 | 148 | 172 | 243 | 284 | 58 | 342 | 18 | 46 | 277 | 516 | 961 | 874 |
| Long-term debt | 321 | 211 | 500 | 400 | 300 | 200 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 342 | 177 | 314 | 296 | 265 | 213 | 329 | 486 | 354 | 439 | 605 | 796 | 447 |
| Total debt | 544 | 552 | 677 | 714 | 596 | 465 | 313 | 329 | 486 | 354 | 439 | 605 | 796 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunnar Klo Holding As | Company | 48.7% | 48.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| André Jacobsen | Chief Executive Officer | 0 companies |
| Gunnar Henry Jarl Klo | Deputy Member | 0 companies |
| Kristian Fredrik Jarl Klo | Chairman | 0 companies |
| Kjell-Arvid Nilsen | Board of Directors | 0 companies |