| Revenue | NOK 241,7M | +49% |
| EBITDA | NOK 70,8M | +51% |
| Net profit | NOK 13M | +82% |
| Total assets | NOK 296,1M | +41% |
| Equity | NOK 25,8M | +102% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 197 | 84 727 | 125 673 | 162 373 | 241 678 |
| Staff expenses | −777 | −3 841 | −5 608 | −8 274 | −16 796 |
| EBITDA | −1 528 | 21 666 | 28 271 | 46 926 | 70 767 |
| Depreciation & amort. | −2 054 | −17 465 | −22 108 | −30 733 | −42 926 |
| EBIT | −3 582 | 4 202 | 6 163 | 16 193 | 27 841 |
| Net financials | 3 866 | −676 | −2 270 | −7 042 | −11 140 |
| Profit before tax | 284 | 3 526 | 3 893 | 9 151 | 16 701 |
| Tax | −0 | −4 424 | 861 | 2 017 | 3 684 |
| Net profit | 284 | 7 950 | 3 032 | 7 134 | 13 017 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 83 053 | 140 477 | 156 285 | 210 569 | 296 065 |
| Equity | −5 372 | 2 578 | 5 610 | 12 744 | 25 761 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 138 |
| Short-term debt | 88 424 | 137 899 | 150 675 | 197 825 | 268 166 |
| Total debt | 88 424 | 137 899 | 150 675 | 197 825 | 270 304 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PT Deputy Member | Deputy Member | 2020 |
CL Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JA Contact Person | Contact Person | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.C. Nielsen Balling As | Company | 100% | 100% | 2023 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tollestrup Nielsen | Deputy Member | 0 companies |
| Claus Lilleholt | Chief Executive Officer | 0 companies |
| Jon Arild Syversen | Contact Person | 0 companies |
| Poul Byrial Nielsen | Chairman | 0 companies |