| Revenue | NOK 82,1M | +2% |
| EBITDA | NOK 10,2M | -5% |
| Net profit | NOK 5,4M | +2% |
| Total assets | NOK 46,4M | -5% |
| Equity | NOK 27,2M | +0% |
| Employees | 56 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 953 | 27 857 | 70 153 | 80 172 | 82 131 |
| Staff expenses | −5 697 | −6 562 | −11 527 | −13 301 | −13 759 |
| EBITDA | −11 356 | −18 911 | 4 854 | 10 685 | 10 189 |
| Depreciation & amort. | −4 001 | −4 091 | −5 023 | −4 036 | −3 549 |
| EBIT | −15 356 | −23 002 | −169 | 6 649 | 6 639 |
| Net financials | −775 | −2 436 | −699 | 205 | 341 |
| Profit before tax | −16 132 | −25 439 | −868 | 6 854 | 6 981 |
| Tax | −3 545 | −5 596 | −190 | 1 520 | 1 543 |
| Net profit | −12 587 | −19 843 | −678 | 5 334 | 5 438 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71 776 | 52 030 | 41 326 | 48 679 | 46 376 |
| Equity | 28 737 | 28 466 | 27 601 | 27 318 | 27 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 039 | 23 564 | 13 724 | 21 361 | 19 163 |
| Total debt | 43 039 | 23 564 | 13 724 | 21 361 | 19 163 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
CA Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Johanna M Ekström Furenbäck | Chief Executive Officer | 0 companies |
| Espen Torkilseng Nordhagen | Chief Executive Officer | 0 companies |
| Carlos Andres Leon | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |