| Revenue | NOK 61,1M | +24% |
| EBITDA | NOK 11,7M | +92% |
| Net profit | NOK 9,6M | +93% |
| Total assets | NOK 34,2M | +32% |
| Equity | NOK 4,8M | +1% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 717 | 30 349 | 45 929 | 49 114 | 61 104 |
| Staff expenses | −4 583 | −9 143 | −12 815 | −12 827 | −13 208 |
| EBITDA | 94 | 2 374 | 5 710 | 6 130 | 11 743 |
| Depreciation & amort. | −127 | −141 | −172 | −230 | −191 |
| EBIT | −34 | 2 232 | 5 538 | 5 900 | 11 553 |
| Net financials | −49 | −145 | 55 | 513 | 796 |
| Profit before tax | −83 | 2 088 | 5 593 | 6 413 | 12 348 |
| Tax | −17 | 466 | 1 237 | 1 415 | 2 727 |
| Net profit | −66 | 1 622 | 4 357 | 4 997 | 9 622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 017 | 12 097 | 20 964 | 25 918 | 34 182 |
| Equity | 5 174 | 5 248 | 5 217 | 4 815 | 4 847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 843 | 6 849 | 15 747 | 21 103 | 29 335 |
| Total debt | 4 843 | 6 849 | 15 747 | 21 103 | 29 335 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VM Chief Executive Officer | Chief Executive Officer | 2025 |
JG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
IH Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Einar Sundby-Bagaas | Chief Executive Officer | 0 companies |
| Veronica Mathisen | Chief Executive Officer | 0 companies |
| Inger-Helén Hjemvoll | Chief Executive Officer | 0 companies |
| Johannes Gleitz | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Chairman | 0 companies |
| Torgeir Silseth | Board of Directors | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |