| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +24% |
| Net profit | NOK -15K | +24% |
| Total assets | NOK 109K | +0% |
| Equity | NOK 89K | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 460 | 7 147 | 5 851 | 14 408 | 9 282 | 840 | 378 | 337 | 0 | 134 | 0 | 0 | 0 |
| Staff expenses | −3 255 | −2 226 | −2 990 | −3 312 | −2 994 | −185 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 463 | 2 958 | 1 493 | 6 079 | 2 785 | −1 919 | −385 | 66 | −72 | 9 | 209 | −19 | −15 |
| Depreciation & amort. | −43 | −17 | −11 | −2 | −6 | −6 | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 420 | 2 941 | 1 482 | 6 076 | 2 779 | −1 925 | −388 | 66 | −72 | 9 | 209 | −19 | −15 |
| Net financials | −25 | 59 | −74 | 127 | 124 | 36 | 5 | 0 | 0 | −0 | −0 | 0 | −0 |
| Profit before tax | 2 395 | 3 000 | 1 407 | 6 204 | 2 903 | −1 889 | −383 | 66 | −72 | 9 | 209 | −19 | −15 |
| Tax | 676 | 833 | 416 | 1 812 | 825 | −429 | −0 | −0 | −0 | −0 | 47 | −0 | −0 |
| Net profit | 1 719 | 2 167 | 992 | 4 391 | 2 078 | −1 460 | −383 | 66 | −72 | 9 | 162 | −19 | −15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 085 | 6 219 | 4 446 | 9 493 | 5 623 | 647 | 444 | 175 | 163 | 345 | 437 | 109 | 109 |
| Equity | 1 906 | 673 | 465 | 956 | 634 | −826 | −940 | −774 | −764 | −509 | 123 | 104 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 179 | 5 546 | 3 981 | 8 536 | 4 524 | 1 472 | 1 385 | 949 | 927 | 853 | 314 | 5 | 20 |
| Total debt | 5 179 | 5 546 | 3 981 | 8 536 | 4 989 | 1 472 | 1 385 | 949 | 927 | 853 | 314 | 5 | 20 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Gerhard Rakner | Board of Directors | 0 companies |
| Ole Rakner | Chairman | 0 companies |