| Revenue | NOK 2,1M | +4% |
| EBITDA | NOK 765K | +30% |
| Net profit | NOK 395K | +71% |
| Total assets | NOK 2,2M | +23% |
| Equity | NOK 1,8M | +28% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 163 | 2 268 | 2 332 | 1 975 | 2 063 |
| Staff expenses | −435 | −391 | −114 | −94 | −93 |
| EBITDA | 445 | 810 | 997 | 587 | 765 |
| Depreciation & amort. | −326 | −334 | −310 | −330 | −225 |
| EBIT | 118 | 476 | 687 | 257 | 541 |
| Net financials | −60 | −37 | −101 | −18 | −1 |
| Profit before tax | 58 | 439 | 586 | 238 | 539 |
| Tax | 20 | 98 | 129 | 8 | 144 |
| Net profit | 38 | 341 | 457 | 231 | 395 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 204 | 2 017 | 2 068 | 1 789 | 2 198 |
| Equity | 681 | 745 | 1 202 | 1 433 | 1 828 |
| Long-term debt | 1 206 | 837 | 470 | 92 | 0 |
| Short-term debt | 317 | 435 | 396 | 264 | 370 |
| Total debt | 1 523 | 1 272 | 866 | 357 | 370 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TC Deputy Member | Deputy Member | 2019 |
VS Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thea Constanse Gjedtjernet | Deputy Member | 0 companies |
| Vidar Sebastian Gjedtjernet | Deputy Member | 0 companies |
| Vidar Magne Gjedtjernet | Chairman | 0 companies |