| Revenue | NOK 6,6M | -11% |
| EBITDA | NOK 4,4M | -8% |
| Net profit | NOK 18,6M | +57% |
| Total assets | NOK 87,4M | +25% |
| Equity | NOK 84,9M | +26% |
| Employees | 2 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 955 | 5 322 | 4 683 | 4 660 | 4 564 | 3 584 | 4 024 | 4 080 | 3 837 | 3 516 | 4 280 | 4 078 | 4 753 | 5 867 | 7 438 | 6 623 |
| Staff expenses | −761 | −1 234 | −1 246 | −1 289 | −1 153 | −1 285 | −1 356 | −1 312 | −1 506 | −1 502 | −1 587 | −1 553 | −1 608 | −2 054 | −2 415 | −1 920 |
| EBITDA | 2 052 | 3 886 | 3 225 | 3 128 | 3 263 | 2 149 | 2 512 | 2 558 | 2 185 | 1 817 | 2 549 | 2 379 | 3 024 | 3 668 | 4 801 | 4 432 |
| Depreciation & amort. | −0 | −4 | −24 | −24 | −24 | −24 | −21 | −6 | −6 | −2 | −0 | −0 | −0 | −1 | −6 | −10 |
| EBIT | 2 052 | 3 882 | 3 201 | 3 104 | 3 239 | 2 125 | 2 491 | 2 552 | 2 179 | 1 815 | 2 549 | 2 379 | 3 024 | 3 667 | 4 796 | 4 421 |
| Net financials | 3 694 | 1 550 | −1 483 | 875 | 2 679 | 2 413 | −2 363 | 3 042 | 2 714 | −654 | 4 144 | 7 378 | 7 064 | −2 684 | 8 113 | 15 169 |
| Profit before tax | 5 746 | 5 433 | 1 718 | 3 979 | 5 918 | 4 537 | 129 | 5 594 | 4 893 | 1 161 | 6 693 | 9 757 | 10 087 | 983 | 12 909 | 19 590 |
| Tax | 553 | 1 170 | 884 | 973 | 966 | 711 | 627 | 678 | 615 | 480 | 622 | 575 | 675 | 872 | 1 070 | 1 004 |
| Net profit | 5 193 | 4 263 | 834 | 3 006 | 4 952 | 3 826 | −498 | 4 916 | 4 278 | 681 | 6 071 | 9 183 | 9 413 | 111 | 11 839 | 18 587 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 606 | 23 483 | 23 180 | 25 415 | 29 951 | 33 174 | 31 617 | 33 129 | 36 589 | 36 685 | 42 195 | 50 589 | 59 622 | 59 476 | 69 841 | 87 424 |
| Equity | 10 228 | 19 433 | 19 267 | 21 273 | 25 725 | 28 051 | 27 053 | 31 469 | 35 747 | 35 228 | 40 549 | 49 232 | 57 594 | 56 455 | 67 294 | 84 881 |
| Long-term debt | 2 699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 3 678 | 4 050 | 3 913 | 4 142 | 4 227 | 5 123 | 4 564 | 1 660 | 841 | 1 456 | 1 646 | 1 358 | 2 028 | 3 021 | 2 547 | 2 542 |
| Total debt | 6 378 | 4 050 | 3 913 | 4 142 | 4 227 | 5 123 | 4 564 | 1 660 | 841 | 1 456 | 1 646 | 1 358 | 2 028 | 3 021 | 2 547 | 2 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2012 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JC Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peder August Aune | Deputy Member | 0 companies |
| Vibeke Svarstad Aune | Chief Executive Officer | 0 companies |
| Jens Christian Aune | Deputy Member | 0 companies |
| Arne Kristian Aune | Chairman | 0 companies |