| Revenue | NOK 100,9M | -22% |
| EBITDA | NOK 10,7M | -44% |
| Net profit | NOK 8,7M | -25% |
| Total assets | NOK 68,6M | +12% |
| Equity | NOK 35,8M | +10% |
| Employees | 30 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 869 | 84 950 | 103 207 | 65 854 | 61 712 | 56 439 | 66 709 | 51 968 | 52 626 | 58 301 | 65 703 | 65 387 | 57 823 | 63 965 | 119 442 | 129 713 | 100 881 |
| Staff expenses | −11 696 | −22 690 | −22 468 | −20 957 | −19 888 | −20 350 | −21 556 | −21 596 | −17 183 | −14 905 | −15 227 | −15 196 | −14 741 | −16 218 | −20 130 | −22 022 | −22 651 |
| EBITDA | −2 297 | −1 533 | 4 854 | 3 079 | 2 193 | 3 191 | 3 387 | −7 020 | −705 | 2 229 | 3 704 | 3 620 | 1 771 | 1 250 | 11 622 | 18 941 | 10 695 |
| Depreciation & amort. | −206 | −1 763 | −1 499 | −1 313 | −1 021 | −1 183 | −387 | −588 | −450 | −280 | −234 | −155 | −87 | −82 | −229 | −126 | −127 |
| EBIT | −2 503 | −3 296 | 3 355 | 1 766 | 1 172 | 2 008 | 3 000 | −7 608 | −1 156 | 1 949 | 3 469 | 3 465 | 1 684 | 1 169 | 11 393 | 18 815 | 10 568 |
| Net financials | 48 | −1 535 | −1 136 | −1 081 | −574 | −414 | −719 | −955 | −516 | −612 | −924 | −1 240 | −1 085 | −450 | −1 545 | −3 974 | 563 |
| Profit before tax | −2 455 | −4 831 | 2 219 | 686 | 598 | 1 594 | 2 281 | −8 563 | −1 671 | 1 337 | 2 546 | 2 225 | 599 | 719 | 9 848 | 14 841 | 11 131 |
| Tax | −692 | −839 | 448 | 83 | 167 | 610 | 620 | 313 | −2 320 | 536 | 766 | 490 | 132 | 159 | 2 167 | 3 265 | 2 449 |
| Net profit | −1 763 | −3 992 | 1 771 | 603 | 431 | 984 | 1 661 | −8 876 | 649 | 801 | 1 780 | 1 736 | 467 | 560 | 7 682 | 11 576 | 8 682 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 545 | 37 619 | 42 482 | 28 910 | 28 871 | 26 015 | 31 190 | 22 592 | 25 473 | 35 650 | 33 133 | 35 536 | 31 912 | 45 440 | 72 278 | 61 273 | 68 572 |
| Equity | 1 420 | 3 328 | 5 099 | 5 702 | 6 133 | 7 117 | 8 778 | 4 722 | 7 093 | 8 486 | 10 929 | 13 548 | 14 015 | 17 403 | 25 084 | 32 660 | 35 842 |
| Long-term debt | 0 | 7 087 | 9 520 | 6 454 | 4 887 | 4 820 | 4 820 | 0 | 0 | 0 | 0 | 3 721 | 3 068 | 3 068 | 0 | 0 | 0 |
| Short-term debt | 27 125 | 27 116 | 27 863 | 16 724 | 17 851 | 14 078 | 17 592 | 17 870 | 18 380 | 27 164 | 22 204 | 18 267 | 14 828 | 24 969 | 47 193 | 28 613 | 32 730 |
| Total debt | 27 125 | 34 203 | 37 383 | 23 178 | 22 737 | 18 898 | 22 412 | 17 870 | 18 380 | 27 164 | 22 204 | 21 988 | 17 896 | 28 037 | 47 193 | 28 613 | 32 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dynamic Precision As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Furu | Chief Executive Officer | 0 companies |
| Knut Ilja Pogost | Chairman | 0 companies |
| Tor Martin Falken | Board of Directors | 0 companies |