| Revenue | NOK 1,5M | +36% |
| EBITDA | NOK 830K | +91% |
| Net profit | NOK 34K | -36% |
| Total assets | NOK 19,8M | +32% |
| Equity | NOK 1,2M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 553 | 609 | 648 | 648 | 648 | 648 | 1 191 | 834 | 867 | 1 114 | 1 513 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 66 | 86 | 69 | 105 | 69 | 52 | 579 | 194 | 218 | 434 | 830 |
| Depreciation & amort. | −0 | −0 | −19 | −19 | −19 | −19 | −19 | −19 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 47 | 67 | 50 | 86 | 50 | 33 | 565 | 194 | 218 | 434 | 830 |
| Net financials | 0 | 0 | −22 | −17 | −15 | −14 | −9 | −7 | −4 | 0 | −102 | −366 | −786 |
| Profit before tax | 0 | 0 | 25 | 51 | 35 | 72 | 41 | 27 | 561 | 194 | 115 | 68 | 44 |
| Tax | −0 | −0 | 7 | 14 | 9 | 18 | 10 | 6 | 123 | 43 | 25 | 15 | 9 |
| Net profit | 0 | 0 | 18 | 37 | 26 | 55 | 31 | 21 | 438 | 151 | 90 | 53 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 768 | 749 | 1 141 | 736 | 769 | 784 | 1 121 | 1 322 | 6 348 | 14 977 | 19 818 |
| Equity | — | — | 285 | 322 | 348 | 403 | 434 | 455 | 893 | 1 044 | 1 134 | 1 188 | 1 222 |
| Long-term debt | 0 | 0 | 350 | 300 | 250 | 200 | 150 | 100 | 90 | 73 | 4 987 | 10 472 | 15 239 |
| Short-term debt | 0 | 0 | 133 | 127 | 543 | 133 | 185 | 229 | 138 | 204 | 226 | 3 317 | 3 358 |
| Total debt | 0 | 0 | 483 | 427 | 793 | 333 | 335 | 329 | 228 | 277 | 5 213 | 13 789 | 18 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvamnet Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Berge | Deputy Member | 0 companies |
| Steinar Foss Andersen | Chairman | 0 companies |