| Revenue | NOK 72,7M | -9% |
| EBITDA | NOK 2,4M | +169% |
| Net profit | NOK 1,5M | +446% |
| Total assets | NOK 37,9M | +11% |
| Equity | NOK 10,2M | -2% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 672 | 66 095 | 60 342 | 79 921 | 72 711 |
| Staff expenses | −17 324 | −18 615 | −21 761 | −20 864 | −20 376 |
| EBITDA | −110 | −2 584 | 900 | 885 | 2 380 |
| Depreciation & amort. | −446 | −534 | −527 | −529 | −479 |
| EBIT | −556 | −3 118 | 373 | 356 | 1 900 |
| Net financials | 1 734 | 692 | 39 | −6 | −4 |
| Profit before tax | 1 179 | −2 426 | 413 | 350 | 1 897 |
| Tax | −114 | −682 | 85 | 79 | 420 |
| Net profit | 1 293 | −1 744 | 327 | 270 | 1 477 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 076 | 29 648 | 25 404 | 34 233 | 37 919 |
| Equity | 9 243 | 9 736 | 10 063 | 10 333 | 10 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 101 |
| Short-term debt | 9 832 | 19 912 | 15 341 | 23 899 | 25 647 |
| Total debt | 9 832 | 19 912 | 15 341 | 23 899 | 27 748 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VH Deputy Member | Deputy Member | 2024 |
ER Chief Executive Officer | Chief Executive Officer | 2022 |
PT Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
NA Deputy Member | Deputy Member | 2020 – 2024 |
DL Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Asbjørn Telle | Deputy Member | 0 companies |
| Vegard Holvik | Deputy Member | 0 companies |
| Dag Loftesnes | Chief Executive Officer | 0 companies |
| Eirik Rygg | Chief Executive Officer | 0 companies |
| Per-Atle Tellnes | Deputy Member | 0 companies |
| Eirik Holvik | Board of Directors | 0 companies |
| Linn Beate Homleid Tellnes | Board of Directors | 0 companies |
| Arild Holvik | Chairman | 0 companies |
| Per Erling Homleid Tellnes | Chairman | 0 companies |