| Revenue | NOK 148,2M | -11% |
| EBITDA | NOK 29,9M | +0% |
| Net profit | NOK 9,8M | -19% |
| Total assets | NOK 222,7M | +65% |
| Equity | NOK 58,5M | +22% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 51 174 | 53 134 | 68 356 | 97 265 | 86 115 | 96 382 | 58 345 | 108 107 | 138 688 | 152 240 | 124 300 | 94 138 | 118 590 | 201 840 | 166 878 | 148 241 |
| Staff expenses | −0 | −0 | −7 128 | −6 989 | −8 201 | −10 076 | −11 351 | −11 649 | −9 848 | −9 763 | −10 540 | −13 970 | −15 078 | −10 190 | −12 394 | −13 605 | −14 740 | −15 480 |
| EBITDA | 0 | 0 | 4 720 | 2 816 | 2 883 | 4 434 | 3 079 | 4 838 | 3 704 | 5 616 | 9 403 | 15 880 | 17 491 | 18 294 | 25 345 | 23 755 | 29 937 | 29 873 |
| Depreciation & amort. | −0 | −0 | −1 353 | −1 746 | −1 202 | −1 318 | −1 610 | −3 002 | −2 971 | −2 202 | −4 331 | −5 586 | −6 590 | −9 803 | −8 820 | −9 210 | −12 065 | −14 681 |
| EBIT | 0 | 0 | 3 367 | 1 070 | 1 681 | 3 116 | 1 469 | 1 836 | 732 | 3 413 | 5 072 | 10 295 | 10 901 | 8 491 | 16 525 | 14 545 | 17 873 | 15 192 |
| Net financials | 0 | 0 | 337 | −237 | 64 | 58 | 34 | −136 | −358 | −137 | −74 | −313 | −288 | −959 | −1 052 | −278 | −2 457 | −2 611 |
| Profit before tax | 0 | 0 | 3 704 | 833 | 1 745 | 3 174 | 1 503 | 1 701 | 374 | 3 277 | 4 998 | 9 982 | 10 614 | 7 532 | 15 473 | 14 267 | 15 415 | 12 581 |
| Tax | −0 | −0 | 1 055 | 265 | 530 | 921 | 377 | 470 | −101 | 726 | 1 048 | 2 105 | 2 354 | 1 659 | 3 407 | 3 150 | 3 399 | 2 793 |
| Net profit | 0 | 0 | 2 649 | 568 | 1 214 | 2 253 | 1 125 | 1 231 | 475 | 2 551 | 3 950 | 7 877 | 8 260 | 5 874 | 12 067 | 11 117 | 12 016 | 9 788 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 34 448 | 32 398 | 37 824 | 37 272 | 38 635 | 53 887 | 43 047 | 57 392 | 78 744 | 72 768 | 99 853 | 104 657 | 91 579 | 145 889 | 135 078 | 222 700 |
| Equity | — | — | 23 177 | 23 745 | 24 385 | 25 588 | 25 669 | 27 023 | 27 329 | 29 636 | 33 612 | 36 531 | 40 398 | 32 137 | 33 204 | 33 321 | 48 123 | 58 541 |
| Long-term debt | 0 | 0 | 0 | 2 778 | 0 | 2 619 | 2 332 | 10 847 | 6 789 | 2 889 | 13 325 | 11 945 | 11 560 | 31 247 | 8 544 | 22 271 | 44 455 | 93 804 |
| Short-term debt | 0 | 0 | 8 108 | 5 874 | 10 712 | 9 065 | 10 634 | 16 017 | 8 929 | 24 867 | 31 770 | 24 292 | 47 896 | 41 273 | 49 832 | 90 298 | 42 500 | 70 356 |
| Total debt | 0 | 0 | 11 271 | 8 653 | 13 439 | 11 684 | 12 966 | 26 865 | 15 719 | 27 756 | 45 095 | 36 237 | 59 455 | 72 520 | 58 376 | 112 568 | 86 955 | 164 160 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haki Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Hilmarsson | Board of Directors | 0 companies |
| Thomas Hans Anders Schüller | Chairman | 0 companies |
| Karl Jesper Lundström | Board of Directors | 0 companies |