| Revenue | NOK 191K | -52% |
| EBITDA | NOK 68K | +272% |
| Net profit | NOK 53K | +267% |
| Total assets | NOK 556K | -5% |
| Equity | NOK 293K | +22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 0 | 160 | 25 | 0 | 5 | 0 | 216 | 116 | 0 | 0 | 0 | 97 | 0 | 129 | 396 | 191 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −83 | −49 | 110 | −30 | −22 | −9 | −14 | 208 | 103 | −84 | −23 | −14 | 66 | −15 | 58 | 18 | 68 |
| Depreciation & amort. | −13 | −13 | −6 | −5 | −5 | −6 | −10 | −575 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −96 | −62 | 103 | −35 | −28 | −14 | −24 | −367 | 103 | −84 | −23 | −14 | 66 | −15 | 58 | 18 | 68 |
| Net financials | −281 | −56 | −44 | −60 | −44 | −41 | −38 | −34 | −30 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −376 | −118 | 60 | −95 | −72 | −55 | −62 | −401 | 73 | −80 | −23 | −14 | 66 | −15 | 58 | 18 | 68 |
| Tax | −41 | −33 | 17 | −26 | −20 | −13 | −17 | −93 | 25 | −16 | 2 | −3 | 15 | −3 | 13 | 4 | 16 |
| Net profit | −335 | −85 | 41 | −68 | −52 | −43 | −45 | −308 | 48 | −64 | −26 | −11 | 51 | −12 | 46 | 14 | 53 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 738 | 1 742 | 1 714 | 1 705 | 1 719 | 1 761 | 1 768 | 1 286 | 1 289 | 229 | 225 | 231 | 217 | 220 | 262 | 587 | 556 |
| Equity | 753 | 669 | 710 | 642 | 590 | 547 | 502 | 194 | 242 | 178 | 152 | 141 | 192 | 181 | 226 | 241 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 127 | 1 207 | 1 260 | 1 032 | 971 | 51 | 67 | 87 | 24 | 39 | 26 | 346 | 263 |
| Short-term debt | 3 | 2 | 2 | 21 | 2 | 7 | 6 | 60 | 76 | 0 | 6 | 3 | 0 | 0 | 11 | 0 | 0 |
| Total debt | 985 | 1 073 | 1 004 | 1 063 | 1 129 | 1 214 | 1 266 | 1 092 | 1 047 | 51 | 73 | 90 | 24 | 39 | 36 | 346 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Deputy Member | Deputy Member | 2000 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Grethe Hestevik | Deputy Member | 0 companies |
| Svein Hestevik | Chief Executive Officer | 0 companies |