| Revenue | NOK 3,3M | +6% |
| EBITDA | NOK 231K | -8% |
| Net profit | NOK 10K | -81% |
| Total assets | NOK 1,7M | +24% |
| Equity | NOK 177K | +250% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 558 | 121 | 439 | 0 | 0 | 221 | 648 | 0 | 3 058 | 2 881 | 2 890 | 3 124 | 2 307 | 3 890 | 3 155 | 3 346 |
| Staff expenses | −0 | −0 | −32 | −270 | −0 | −0 | −175 | −592 | 2 | −2 406 | −1 832 | −1 804 | −2 537 | −1 863 | −2 480 | −2 224 | −2 557 |
| EBITDA | −9 | −61 | 33 | 78 | 0 | 0 | 38 | 36 | −6 | 41 | 45 | 184 | −369 | −283 | 525 | 252 | 231 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −10 | −116 | −162 | −160 | −169 | −163 |
| EBIT | −9 | −61 | 33 | 78 | 0 | 0 | 38 | 36 | −6 | 39 | 41 | 174 | −485 | −445 | 364 | 84 | 68 |
| Net financials | 0 | 2 | −4 | −9 | 0 | 0 | −3 | −15 | −6 | −13 | −38 | −12 | −27 | −71 | −35 | −24 | −34 |
| Profit before tax | −9 | −59 | 28 | 69 | 0 | 0 | 35 | 21 | −12 | 26 | 3 | 162 | −513 | −516 | 330 | 59 | 34 |
| Tax | 3 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 1 | 19 | −4 | −15 | −0 | 5 | 24 |
| Net profit | −12 | −59 | 31 | 69 | 0 | 0 | 35 | 21 | −12 | 25 | 2 | 143 | −509 | −500 | 330 | 54 | 10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 140 | 155 | 237 | — | — | 279 | 403 | 206 | 1 411 | 1 110 | 1 711 | 2 602 | 1 694 | 1 261 | 1 372 | 1 696 |
| Equity | 47 | — | 20 | 89 | — | — | 121 | 121 | 109 | 123 | 125 | 191 | 167 | −333 | −4 | 51 | 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 19 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 152 | 135 | 148 | 0 | 0 | 158 | 282 | 97 | 1 287 | 985 | 1 500 | 2 420 | 2 027 | 1 264 | 1 322 | 1 519 |
| Total debt | 7 | 152 | 135 | 148 | 0 | 0 | 158 | 282 | 97 | 1 287 | 985 | 1 519 | 2 435 | 2 027 | 1 264 | 1 322 | 1 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stadhav As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Lien Smenes | Deputy Member | 0 companies |
| Anders Lien | Chairman | 0 companies |