| Revenue | NOK 8,9M | -2% |
| EBITDA | NOK 135K | -51% |
| Net profit | NOK -210K | -21% |
| Total assets | NOK 4,3M | +1% |
| Equity | NOK -490K | -75% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 628 | 7 364 | 8 159 | 9 030 | 8 893 |
| Staff expenses | −3 114 | −3 249 | −3 428 | −4 008 | −3 862 |
| EBITDA | 421 | 77 | 383 | 275 | 135 |
| Depreciation & amort. | −21 | −19 | −22 | −35 | −29 |
| EBIT | 400 | 58 | 361 | 240 | 106 |
| Net financials | −379 | −336 | −370 | −413 | −316 |
| Profit before tax | 21 | −278 | −10 | −173 | −210 |
| Tax | 5 | −61 | 61 | −0 | −0 |
| Net profit | 15 | −217 | −71 | −173 | −210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 605 | 3 814 | 4 178 | 4 258 | 4 305 |
| Equity | 181 | −36 | −107 | −280 | −490 |
| Long-term debt | 654 | 567 | 477 | 2 973 | 2 907 |
| Short-term debt | 2 770 | 3 283 | 3 808 | 1 565 | 1 887 |
| Total debt | 3 424 | 3 850 | 4 285 | 4 538 | 4 795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Deputy Member | Deputy Member | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 13.33% | 13.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Elin Løberg Aarhaug | Deputy Member | 0 companies |
| Odd Jarle Aarhaug | Chairman | 0 companies |