| Revenue | NOK 3,8M | +5% |
| EBITDA | NOK 1,4M | +43% |
| Net profit | NOK 145K | +169% |
| Total assets | NOK 16M | -1% |
| Equity | NOK 15,2M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 042 | 3 985 | 3 224 | 3 645 | 3 833 |
| Staff expenses | −0 | −0 | −65 | −66 | −90 |
| EBITDA | 27 528 | 2 128 | 1 452 | 972 | 1 390 |
| Depreciation & amort. | −10 071 | −1 378 | −1 378 | −1 378 | −1 385 |
| EBIT | 17 457 | 751 | 75 | −406 | 5 |
| Net financials | −1 405 | −904 | 152 | 138 | 179 |
| Profit before tax | 16 052 | −153 | 227 | −268 | 185 |
| Tax | 3 532 | −34 | 50 | −57 | 40 |
| Net profit | 12 521 | −120 | 177 | −211 | 145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 203 700 | 36 750 | 17 132 | 16 180 | 16 015 |
| Equity | 96 461 | 32 609 | 15 286 | 15 075 | 15 220 |
| Long-term debt | 90 512 | 1 534 | 998 | 552 | 139 |
| Short-term debt | 16 727 | 2 606 | 848 | 553 | 656 |
| Total debt | 107 239 | 4 141 | 1 846 | 1 105 | 795 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
IM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
RS Deputy Member | Deputy Member | 2022 – 2023 |
CN Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Marie Mathisen | Chief Executive Officer | 0 companies |
| Roar Sollied | Deputy Member | 0 companies |
| Catrine Norvik | Deputy Member | 0 companies |
| Martin Nymo | Chairman | 0 companies |
| Inger Hilde Berntsen | Board of Directors | 0 companies |
| Jonas Sand Hansen | Board of Directors | 0 companies |
| Linda Nordgård Holmebukt | Board of Directors | 0 companies |
| Lise Bartnes Aalberg | Chairman | 0 companies |
| Pål Jhonny Larsen | Board of Directors | 0 companies |
| Dag Bertil Ellefsrud | Board of Directors | 0 companies |
| Bodil Nordgård | Board of Directors | 0 companies |
| Fredrik Magne Hanssen | Board of Directors | 0 companies |
| Ove Rød Henriksen | Deputy Chairman | 0 companies |
| Bjarne Hildar Olsen | Chairman | 0 companies |