| Revenue | NOK 28,1M | -21% |
| EBITDA | NOK 3,5M | -65% |
| Net profit | NOK -5,1M | -29422% |
| Total assets | NOK 72,1M | -9% |
| Equity | NOK 4M | -56% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 374 | 3 619 | 4 046 | 3 749 | 7 955 | 9 776 | 10 110 | 13 443 | 12 383 | 14 287 | 13 866 | 14 477 | 25 516 | 33 377 | 17 053 | 35 829 | 28 143 |
| Staff expenses | −1 086 | −1 136 | −1 363 | −1 355 | −3 049 | −4 298 | −3 979 | −4 741 | −4 681 | −4 870 | −5 121 | −5 835 | −10 231 | −9 718 | −8 602 | −12 558 | −11 612 |
| EBITDA | 675 | 1 170 | 88 | 142 | 595 | 734 | 2 153 | 3 450 | 2 702 | 3 016 | 2 861 | 2 576 | 3 958 | 9 673 | −974 | 9 996 | 3 511 |
| Depreciation & amort. | −703 | −671 | −562 | −695 | −857 | −979 | −1 015 | −1 149 | −1 333 | −1 523 | −1 682 | −1 836 | −3 013 | −3 719 | −4 306 | −5 407 | −5 392 |
| EBIT | −28 | 499 | −474 | −554 | −262 | −246 | 1 138 | 2 302 | 1 369 | 1 493 | 1 180 | 740 | 945 | 5 954 | −5 280 | 4 589 | −1 881 |
| Net financials | 318 | −288 | −216 | −250 | −422 | −515 | −741 | −343 | −261 | −453 | −414 | −310 | −1 426 | −2 359 | −3 297 | −4 566 | −4 687 |
| Profit before tax | 290 | 212 | −691 | −803 | −685 | −761 | 397 | 1 959 | 1 108 | 1 040 | 765 | 431 | −481 | 3 595 | −8 578 | 23 | −6 568 |
| Tax | 222 | 60 | −190 | −215 | −192 | −159 | 107 | 589 | 296 | 258 | 177 | 104 | −106 | 786 | −1 892 | 6 | −1 447 |
| Net profit | 68 | 151 | −501 | −588 | −493 | −602 | 289 | 1 370 | 812 | 782 | 588 | 326 | −375 | 2 809 | −6 686 | 17 | −5 121 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 102 | 2 591 | 6 422 | 8 900 | 15 759 | 14 433 | 15 145 | 16 810 | 15 091 | 15 695 | 14 411 | 19 721 | 70 777 | 74 607 | 81 956 | 79 049 | 72 078 |
| Equity | −558 | −407 | −908 | 704 | 211 | −391 | 999 | 2 369 | 3 180 | 3 962 | 4 551 | 4 877 | 13 003 | 15 812 | 9 127 | 9 144 | 4 023 |
| Long-term debt | 3 099 | 2 761 | 3 572 | 7 000 | 6 136 | 6 196 | 5 144 | 4 858 | 3 394 | 9 838 | 7 649 | 12 498 | 53 543 | 55 423 | 63 913 | 57 540 | 58 738 |
| Short-term debt | 561 | 237 | 3 758 | 1 197 | 9 412 | 8 627 | 9 002 | 9 583 | 8 516 | 1 895 | 2 211 | 2 346 | 4 231 | 3 372 | 8 916 | 12 364 | 9 317 |
| Total debt | 3 660 | 2 998 | 7 330 | 8 197 | 15 548 | 14 823 | 14 147 | 14 441 | 11 910 | 11 733 | 9 860 | 14 844 | 57 774 | 58 795 | 72 829 | 69 905 | 68 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Business Manager | Business Manager | 2001 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B-O Service As | Company | 53.6% | 53.6% | 2024 |
Namdal Settefisk As | Company | 17.9% | 17.9% | 2024 |
Henden Fiskeindustri As | Company | 14.3% | 14.3% | 2024 |
| Individual | 7.1% | 7.1% | 2022 | |
| Individual | 7.1% | 7.1% | 2024 | |
Abba Holding As | Company | 3.6% | 3.6% | 2024 |
Henden Nygård Holding As | Company | 3.6% | 3.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henden | Business Manager | 0 companies |
| Stian Dahlen Ludvigsen | Chief Executive Officer | 0 companies |
| Odd Inge Gjetøy | Board of Directors | 0 companies |
| Reidar Nygård | Chairman | 0 companies |
| Kåre Jarle Devik | Board of Directors | 0 companies |