Riskpilot← Back to searchSign inGet full accessPANEDA AS
ASActiveOrg 982984637Sandvikseidet 6, 6740 SeljeTelecommunication reselling activities and intermediation service activities for telecommunication · NACE 6120Est. 20011 employeeswww.paneda.no
Revenue 2020
NOK 22,3M
-2% vs 2019
EBITDA margin
55.7%
+1% vs 2019
Equity ratio
27.1%
Financial strength
Net profit 2020
NOK 7M
+6% vs 2019
| Revenue | NOK 22,3M | -2% |
| EBITDA | NOK 12,4M | +1% |
| Net profit | NOK 7M | +6% |
| Total assets | NOK 15,1M | -27% |
| Equity | NOK 4,1M | +41% |
| Employees | 1 | — |
Legal name
PANEDA AS
Org number
982984637
Legal form
Aksjeselskap
NACE code
6120 · Telecommunication reselling activities and intermediation service activities for telecommunication
Founded
13. februar 2001
Share capital
NOK 48 822 900
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Salg og distribusjon av digital-tv løsninger, samt hva som naturlig står i forbindelse med dette, herunder delta i andre selskaper med tilsvarende virksomhet.
Address
Sandvikseidet 6, 6740 Selje
Website
www.paneda.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 495 | 22 104 | 22 136 | 20 873 | 22 132 | 22 382 | 21 662 | 22 766 | 24 828 | 22 268 | 22 559 | 22 759 | 22 310 |
| Staff expenses | −1 401 | −1 610 | −4 069 | −3 754 | −2 690 | −3 597 | −3 400 | −3 706 | −4 136 | −3 320 | −3 278 | −3 427 | −2 470 |
| EBITDA | 6 014 | 10 767 | 9 637 | 8 613 | 8 341 | 8 881 | 8 621 | 10 427 | 11 714 | 11 462 | 11 330 | 12 329 | 12 431 |
| Depreciation & amort. | −1 397 | −2 558 | −3 124 | −3 183 | −3 211 | −2 998 | −3 406 | −3 930 | −4 889 | −3 618 | −3 658 | −3 909 | −3 446 |
| EBIT | 4 618 | 8 208 | 6 513 | 5 431 | 5 130 | 5 883 | 5 215 | 6 497 | 6 825 | 7 844 | 7 672 | 8 419 | 8 986 |
| Net financials | −374 | −191 | −1 152 | −1 055 | −891 | −917 | −876 | −641 | −554 | −449 | −338 | 0 | −47 |
| Profit before tax | 4 244 | 8 018 | 5 362 | 4 375 | 4 239 | 4 966 | 4 339 | 5 856 | 6 271 | 7 395 | 7 334 | 8 419 | 8 938 |
| Tax | 122 | 2 246 | 1 508 | 1 226 | 1 195 | 1 326 | 1 187 | 1 473 | 1 492 | 1 745 | 1 649 | 1 806 | 1 949 |
| Net profit | 4 122 | 5 772 | 3 854 | 3 149 | 3 044 | 3 641 | 3 152 | 4 383 | 4 778 | 5 651 | 5 685 | 6 613 | 6 989 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 195 | 38 869 | 41 574 | 37 834 | 33 364 | 30 556 | 32 520 | 30 641 | 27 673 | 26 301 | 22 758 | 20 638 | 15 090 |
| Equity | 3 921 | 5 984 | 7 983 | 5 061 | 4 905 | 5 346 | 4 792 | 5 175 | 5 953 | 5 604 | 3 789 | 2 903 | 4 092 |
| Long-term debt | 0 | 0 | 25 410 | 0 | 20 600 | 18 231 | 19 684 | 16 428 | 13 521 | 11 052 | 7 659 | 4 261 | 1 379 |
| Short-term debt | 2 817 | 9 775 | 8 181 | 10 170 | 7 859 | 6 979 | 8 044 | 9 037 | 8 198 | 9 645 | 11 309 | 13 475 | 9 619 |
| Total debt | 25 274 | 32 884 | 33 591 | 32 773 | 28 459 | 25 210 | 27 728 | 25 466 | 21 719 | 20 697 | 18 969 | 17 736 | 10 999 |
EBITDA margin
55.7%
This company
15.8%
Market median
+253% vs market
20082020
Equity ratio
27.1%
This company
38.2%
Market median
-29% vs market
20082020
Return on equity
170.8%
This company
18.4%
Market median
+828% vs market
20082020
Net profit margin
31.3%
This company
8.1%
Market median
+286% vs market
20082020
Asset turnover
1.48×
This company
1.12×
Market median
+32% vs market
20082020
Debt / equity
2.69×
This company
0.62×
Market median
-334% vs market
20082020
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PANEDA AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Geir Gjørsvik | Chief Executive Officer | 0 companies |
| Tom Ludvig Joensen | Board of Directors | 0 companies |
| Oddvar Flølo | Chairman | 0 companies |