| Revenue | NOK 35,1M | -5% |
| EBITDA | NOK 6,3M | -28% |
| Net profit | NOK 1M | -63% |
| Total assets | NOK 67,6M | -7% |
| Equity | NOK 18,4M | -2% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 734 | 31 045 | 33 109 | 36 942 | 35 092 |
| Staff expenses | −10 588 | −12 767 | −14 053 | −16 000 | −16 335 |
| EBITDA | 5 891 | 6 676 | 4 896 | 8 783 | 6 331 |
| Depreciation & amort. | −1 598 | −1 845 | −2 346 | −2 567 | −2 346 |
| EBIT | 4 293 | 4 831 | 2 550 | 6 216 | 3 985 |
| Net financials | −1 681 | −1 549 | −1 963 | −2 671 | −2 642 |
| Profit before tax | 2 612 | 3 282 | 587 | 3 545 | 1 342 |
| Tax | 584 | 736 | 142 | 787 | 311 |
| Net profit | 2 028 | 2 546 | 444 | 2 758 | 1 031 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63 443 | 68 943 | 68 206 | 72 745 | 67 621 |
| Equity | 15 457 | 17 003 | 17 448 | 18 827 | 18 358 |
| Long-term debt | 38 077 | 40 043 | 38 331 | 34 947 | 30 315 |
| Short-term debt | 9 909 | 11 897 | 12 427 | 18 971 | 18 948 |
| Total debt | 47 986 | 51 940 | 50 758 | 53 918 | 49 263 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MN Chief Executive Officer | Chief Executive Officer | 2016 |
WN Deputy Member | Deputy Member | 2001 |
TG Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nordli Nilsen | Chief Executive Officer | 0 companies |
| Wenche Nilsen | Deputy Member | 0 companies |
| Tor Gjermund Midtbø | Chief Executive Officer | 0 companies |
| Thor Roen Nilsen | Chairman | 0 companies |