| Revenue | NOK 22,8M | +1% |
| EBITDA | NOK 336K | -34% |
| Net profit | NOK 259K | -35% |
| Total assets | NOK 6,1M | -6% |
| Equity | NOK 2,4M | +12% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 626 | 20 320 | 21 036 | 22 576 | 22 759 |
| Staff expenses | −1 503 | −2 017 | −2 060 | −2 341 | −2 503 |
| EBITDA | 766 | 826 | 570 | 509 | 336 |
| Depreciation & amort. | −39 | −39 | −34 | −0 | −9 |
| EBIT | 727 | 787 | 536 | 509 | 327 |
| Net financials | −21 | −10 | 4 | 7 | 9 |
| Profit before tax | 707 | 777 | 540 | 516 | 336 |
| Tax | 156 | 172 | 122 | 116 | 76 |
| Net profit | 551 | 605 | 418 | 400 | 259 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 460 | 5 715 | 5 567 | 6 478 | 6 104 |
| Equity | 1 141 | 1 746 | 2 164 | 2 167 | 2 427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 319 | 3 969 | 3 402 | 4 311 | 3 677 |
| Total debt | 3 319 | 3 969 | 3 402 | 4 311 | 3 677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Deputy Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Dørmænen | Chief Executive Officer | 0 companies |
| Bård Brevik Harila | Chairman | 0 companies |
| Tormod Harila | Deputy Chairman | 0 companies |
| Odd Olsen | Board of Directors | 0 companies |