| Revenue | NOK 12,9M | -22% |
| EBITDA | NOK 1,2M | -54% |
| Net profit | NOK 621K | -66% |
| Total assets | NOK 4,5M | -23% |
| Equity | NOK 608K | -38% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 049 | 7 284 | 10 816 | 16 573 | 12 939 |
| Staff expenses | −2 710 | −3 082 | −4 409 | −7 233 | −7 427 |
| EBITDA | 930 | 713 | 1 377 | 2 595 | 1 200 |
| Depreciation & amort. | −203 | −129 | −160 | −223 | −338 |
| EBIT | 727 | 584 | 1 217 | 2 371 | 862 |
| Net financials | −17 | −52 | −45 | −42 | −61 |
| Profit before tax | 711 | 532 | 1 172 | 2 329 | 801 |
| Tax | 141 | 122 | 255 | 506 | 179 |
| Net profit | 570 | 411 | 917 | 1 823 | 621 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 801 | 3 807 | 4 548 | 5 901 | 4 514 |
| Equity | 1 068 | 1 047 | 964 | 987 | 608 |
| Long-term debt | 122 | 121 | 203 | 434 | 612 |
| Short-term debt | 1 612 | 2 638 | 3 381 | 4 480 | 3 294 |
| Total debt | 1 734 | 2 759 | 3 584 | 4 914 | 3 906 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GH Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gørild Hamre | Deputy Member | 0 companies |
| Leif Magne Larsen | Chairman | 0 companies |