| Revenue | NOK 5,3M | -37% |
| EBITDA | NOK 619K | -39% |
| Net profit | NOK 386K | -42% |
| Total assets | NOK 3,7M | +15% |
| Equity | NOK 3,5M | +32% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 186 | 7 810 | 6 320 | 8 366 | 5 291 |
| Staff expenses | −2 953 | −2 411 | −1 761 | −1 182 | −465 |
| EBITDA | 300 | −278 | −1 041 | 1 013 | 619 |
| Depreciation & amort. | −596 | −494 | −352 | −134 | −122 |
| EBIT | −296 | −772 | −1 393 | 879 | 497 |
| Net financials | −114 | 22 | −45 | −7 | −12 |
| Profit before tax | −411 | −750 | −1 438 | 871 | 485 |
| Tax | −90 | −165 | −316 | 203 | 98 |
| Net profit | −320 | −585 | −1 122 | 669 | 386 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 370 | 4 050 | 2 603 | 3 201 | 3 674 |
| Equity | 3 660 | 3 075 | 1 953 | 2 622 | 3 462 |
| Long-term debt | 126 | 47 | 0 | 255 | 206 |
| Short-term debt | 1 585 | 928 | 650 | 325 | 6 |
| Total debt | 1 710 | 975 | 650 | 579 | 212 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Chief Executive Officer | Chief Executive Officer | 2026 |
EM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (8) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Merete Øverby | Chief Executive Officer | 0 companies |
| Mads Eilef Mikkelsen | Chief Executive Officer | 0 companies |
| Espen Malnes | Chief Executive Officer | 0 companies |
| Vegard Johansen | Board of Directors | 0 companies |
| Espen Jaavall | Chairman | 0 companies |
| Sigurd Bulterud | Board of Directors | 0 companies |
| Vegard Foss Johansen | Board of Directors | 0 companies |
| Sigurd Enger | Deputy Chairman | 0 companies |
| Andreas Grepperud | Board of Directors | 0 companies |
| Nils Erik Sundsbø | Board of Directors | 0 companies |
| Hallstein Flesland | Chairman | 0 companies |
| Gunnar Nordstrøm | Board of Directors | 0 companies |
| Sten Erik Hagen | Chairman | 0 companies |
| Tom Christian Litzheim | Board of Directors | 0 companies |