| Revenue | NOK 1,9M | -28% |
| EBITDA | NOK 1,4M | -30% |
| Net profit | NOK 1,3M | -33% |
| Total assets | NOK 415K | -76% |
| Equity | NOK 379K | -38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 881 | 0 | 1 774 | 1 879 | 2 657 | 2 582 | 2 555 | 3 506 | 2 707 | 2 259 | 2 086 | 1 323 | 2 596 | 1 862 |
| Staff expenses | −74 | −0 | −329 | −548 | −951 | −875 | −862 | −1 235 | −622 | −291 | −4 | −2 | −88 | −7 |
| EBITDA | 514 | 0 | 908 | 700 | 960 | 952 | 1 027 | 1 200 | 1 293 | 1 240 | 1 604 | 846 | 2 050 | 1 431 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −56 | −67 | −67 | −96 | −103 | −103 | −101 | −114 | −145 |
| EBIT | 514 | 0 | 908 | 700 | 960 | 897 | 960 | 1 133 | 1 198 | 1 137 | 1 501 | 745 | 1 936 | 1 286 |
| Net financials | −3 | 0 | −22 | −54 | −48 | −62 | −22 | −14 | −22 | −14 | −16 | −27 | −28 | −7 |
| Profit before tax | 511 | 0 | 886 | 646 | 913 | 835 | 938 | 1 119 | 1 176 | 1 123 | 1 486 | 718 | 1 908 | 1 279 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 511 | 0 | 886 | 646 | 913 | 835 | 938 | 1 119 | 1 176 | 1 123 | 1 486 | 718 | 1 908 | 1 279 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | — | 290 | 363 | 800 | 664 | 1 175 | 1 482 | 1 266 | 1 260 | 1 122 | 785 | 1 732 | 415 |
| Equity | — | — | — | — | −85 | −335 | 465 | 870 | 535 | 641 | 645 | 11 | 608 | 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 281 | 249 | 215 | 344 | 306 | 260 | 480 | 793 | 0 |
| Short-term debt | 295 | 0 | 705 | 945 | 885 | 718 | 460 | 398 | 386 | 313 | 217 | 294 | 331 | 36 |
| Total debt | 295 | 0 | 705 | 945 | 885 | 999 | 709 | 612 | 730 | 619 | 477 | 774 | 1 124 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2001 |
| Person | Role here | Other companies |
|---|