| Revenue | NOK 5,4M | +2% |
| EBITDA | NOK 1,6M | -7% |
| Net profit | NOK 1,3M | -5% |
| Total assets | NOK 3,4M | +6% |
| Equity | NOK 1,1M | +17% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 922 | 6 183 | 5 783 | 6 708 | 8 317 | 9 646 | 9 725 | 7 186 | 5 531 | 5 676 | 5 995 | 5 346 | 3 874 | 4 616 | 5 275 | 5 333 | 5 413 |
| Staff expenses | −0 | −2 712 | −3 388 | −3 066 | −3 437 | −4 116 | −5 044 | −6 187 | −5 702 | −4 875 | −4 450 | −4 449 | −3 893 | −2 618 | −2 709 | −2 641 | −2 828 | −3 102 |
| EBITDA | 0 | 681 | 763 | 1 019 | 1 710 | 2 190 | 2 742 | 2 096 | 113 | −241 | 421 | 671 | 713 | 691 | 1 391 | 2 124 | 1 753 | 1 630 |
| Depreciation & amort. | −0 | −115 | −125 | −127 | −130 | −141 | −72 | −70 | −59 | −49 | −40 | −30 | −17 | −8 | −11 | −0 | −1 | −3 |
| EBIT | 0 | 566 | 638 | 892 | 1 580 | 2 049 | 2 671 | 2 026 | 54 | −290 | 381 | 641 | 696 | 683 | 1 380 | 2 124 | 1 752 | 1 627 |
| Net financials | 0 | 16 | −20 | −3 | −9 | 26 | 9 | 10 | 10 | 7 | 9 | 8 | 9 | −8 | 0 | 3 | 4 | 19 |
| Profit before tax | 0 | 582 | 617 | 889 | 1 571 | 2 075 | 2 680 | 2 036 | 65 | −283 | 390 | 649 | 704 | 675 | 1 380 | 2 127 | 1 755 | 1 646 |
| Tax | −0 | 165 | 225 | 259 | 469 | 625 | 820 | 612 | 39 | −68 | 126 | 180 | 157 | 161 | 319 | 489 | 433 | 396 |
| Net profit | 0 | 417 | 392 | 630 | 1 102 | 1 450 | 1 860 | 1 424 | 26 | −215 | 264 | 469 | 547 | 515 | 1 061 | 1 638 | 1 322 | 1 250 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 360 | 3 515 | 3 469 | 4 415 | 4 676 | 5 472 | 5 224 | 3 240 | 3 037 | 3 261 | 3 948 | 2 633 | 1 971 | 2 523 | 3 297 | 3 208 | 3 402 |
| Equity | — | 1 349 | 1 281 | 1 245 | 1 254 | 1 188 | 1 548 | 1 971 | 1 996 | 1 781 | 1 945 | 1 914 | 655 | 869 | 940 | 1 378 | 901 | 1 051 |
| Long-term debt | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 981 | 2 208 | 2 212 | 3 160 | 3 488 | 3 924 | 3 253 | 1 241 | 1 256 | 1 316 | 2 034 | 1 978 | 1 102 | 1 583 | 1 919 | 2 307 | 2 351 |
| Total debt | 0 | 2 011 | 2 234 | 2 224 | 3 160 | 3 488 | 3 924 | 3 253 | 1 244 | 1 256 | 1 316 | 2 034 | 1 978 | 1 102 | 1 583 | 1 919 | 2 307 | 2 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Log | Deputy Member | 0 companies |
| Harald Log | Chairman | 0 companies |