| Revenue | NOK 2,9M | -2% |
| EBITDA | NOK -292K | -1296% |
| Net profit | NOK -316K | -508% |
| Total assets | NOK 630K | -24% |
| Equity | NOK -68K | -127% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3 536 | 3 475 | 3 594 | 2 975 | 2 903 |
| Staff expenses | −637 | −594 | −470 | −371 | −566 |
| EBITDA | −152 | −102 | 115 | −21 | −292 |
| Depreciation & amort. | −47 | −41 | −28 | −29 | −19 |
| EBIT | −199 | −143 | 87 | −50 | −312 |
| Net financials | −27 | −13 | −6 | −2 | −5 |
| Profit before tax | −226 | −157 | 81 | −52 | −316 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −226 | −157 | 81 | −52 | −316 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 104 | 556 | 503 | 828 | 630 |
| Equity | 376 | 219 | 300 | 248 | −68 |
| Long-term debt | 54 | 4 | 7 | 6 | 6 |
| Short-term debt | 675 | 333 | 196 | 574 | 692 |
| Total debt | 729 | 337 | 203 | 580 | 698 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christin Marås Kalve | Chief Executive Officer | 0 companies |
| Ståle Olestad Hansen | Chairman | 0 companies |
| Svein Arild Tvedten | Board of Directors | 0 companies |