| Revenue | NOK 2,2M | +4% |
| EBITDA | NOK -128K | -791% |
| Net profit | NOK -152K | -1428% |
| Total assets | NOK 356K | +34% |
| Equity | NOK -1,6M | -11% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 012 | 2 946 | 3 017 | 3 000 | 2 596 | 2 616 | 2 497 | 2 390 | 2 610 | 2 506 | 2 367 | 2 259 | 2 143 | 2 232 |
| Staff expenses | −1 231 | −1 212 | −1 164 | −1 189 | −1 251 | −1 225 | −1 223 | −1 060 | −1 184 | −1 256 | −1 304 | −1 309 | −1 087 | −1 165 |
| EBITDA | 58 | 55 | 89 | 145 | −281 | −166 | −320 | 63 | 146 | −120 | −172 | −215 | 19 | −128 |
| Depreciation & amort. | −53 | −32 | −22 | −22 | −48 | −78 | −66 | −61 | −61 | −32 | −13 | −13 | −20 | −21 |
| EBIT | 5 | 23 | 67 | 123 | −329 | −244 | −386 | 2 | 85 | −153 | −185 | −228 | −1 | −149 |
| Net financials | −1 | −1 | −2 | −2 | −8 | −32 | −26 | −13 | −10 | −11 | −25 | −18 | −9 | −3 |
| Profit before tax | 3 | 21 | 65 | 121 | −337 | −276 | −412 | −11 | 75 | −163 | −210 | −246 | −10 | −152 |
| Tax | 3 | 7 | 29 | 48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | 15 | 36 | 73 | −337 | −276 | −412 | −11 | 75 | −163 | −210 | −246 | −10 | −152 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 382 | 455 | 458 | 712 | 581 | 383 | 340 | 300 | 226 | 190 | 171 | 265 | 356 |
| Equity | 46 | 61 | 97 | 170 | −166 | −442 | −855 | −865 | −791 | −954 | −1 164 | −1 410 | −1 420 | −1 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 291 | 253 | 216 | 178 | 141 | 103 | 901 | 851 | 814 | 789 |
| Short-term debt | 296 | 321 | 358 | 288 | 588 | 770 | 1 022 | 1 027 | 950 | 1 077 | 452 | 730 | 871 | 1 139 |
| Total debt | 296 | 321 | 358 | 288 | 878 | 1 023 | 1 237 | 1 205 | 1 091 | 1 180 | 1 354 | 1 581 | 1 685 | 1 928 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otto Koch As | Company | 32.8% | 32.8% | 2022 |
| Individual | 22.1% | 22.1% | 2022 | |
| Individual | 16.6% | 16.6% | 2022 | |
| Individual | 15.9% | 15.9% | 2022 | |
| Individual | 12.8% | 12.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Jørgen Koch | Deputy Chairman | 0 companies |