| Revenue | NOK 11,1M | -5% |
| EBITDA | NOK 1,8M | -41% |
| Net profit | NOK 1,1M | -51% |
| Total assets | NOK 9M | +2% |
| Equity | NOK 2,2M | -25% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 098 | 6 100 | 7 418 | 9 755 | 11 224 | 12 361 | 14 592 | 14 098 | 15 003 | 17 792 | 14 718 | 13 493 | 11 696 | 11 074 |
| Staff expenses | −325 | −386 | −1 314 | −1 639 | −2 352 | −1 992 | −1 873 | −1 746 | −1 439 | −1 555 | −1 464 | −1 728 | −1 575 | −1 501 |
| EBITDA | 785 | 1 975 | 1 696 | 3 328 | 1 992 | 3 593 | 3 051 | 2 876 | 4 604 | 6 178 | 3 227 | 1 724 | 2 975 | 1 754 |
| Depreciation & amort. | −8 | −0 | −40 | −32 | −118 | −171 | −171 | −228 | −304 | −72 | −0 | −0 | −1 | −5 |
| EBIT | 777 | 1 975 | 1 656 | 3 296 | 1 874 | 3 422 | 2 880 | 2 648 | 4 300 | 6 106 | 3 227 | 1 724 | 2 974 | 1 749 |
| Net financials | −27 | 3 | −273 | 33 | 181 | 751 | 437 | 414 | 429 | −13 | 94 | 42 | −154 | −170 |
| Profit before tax | 750 | 1 972 | 1 383 | 3 329 | 2 054 | 4 173 | 3 317 | 3 062 | 4 729 | 6 093 | 3 321 | 1 765 | 2 820 | 1 578 |
| Tax | 262 | 427 | 526 | 909 | 572 | 946 | 805 | 691 | 1 032 | 1 341 | 732 | 388 | 654 | 508 |
| Net profit | 488 | 1 544 | 858 | 2 420 | 1 483 | 3 227 | 2 512 | 2 371 | 3 697 | 4 752 | 2 590 | 1 377 | 2 165 | 1 070 |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 007 | 4 378 | 8 146 | 10 407 | 13 290 | 15 982 | 19 732 | 19 787 | 23 400 | 13 129 | 13 598 | 8 886 | 8 830 | 8 980 |
| Equity | 2 126 | 3 670 | 6 405 | 8 825 | 10 308 | 13 534 | 16 047 | 16 868 | 4 222 | 8 973 | 7 563 | 3 063 | 2 908 | 2 177 |
| Long-term debt | 357 | 0 | 133 | 0 | 0 | 0 | 0 | 538 | 16 711 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 481 | 1 608 | 1 582 | 2 983 | 2 447 | 3 685 | 2 380 | 2 467 | 4 156 | 6 035 | 5 823 | 5 923 | 6 803 |
| Total debt | 881 | 708 | 1 741 | 1 582 | 2 983 | 2 447 | 3 685 | 2 919 | 19 178 | 4 156 | 6 035 | 5 823 | 5 923 | 6 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
OR Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proff Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Olafsen | Chief Executive Officer | 0 companies |
| Odd Rolf Olafsen | Deputy Member | 0 companies |