| Revenue | NOK 106,8M | +4% |
| EBITDA | NOK 17,5M | +95% |
| Net profit | NOK 16,9M | +120% |
| Total assets | NOK 46,1M | +23% |
| Equity | NOK 5,6M | -16% |
| Employees | 33 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 422 | 122 332 | 126 680 | 126 854 | 125 783 | 124 960 | 121 451 | 117 346 | 113 601 | 110 537 | 110 054 | 106 111 | 97 645 | 101 391 | 102 340 | 102 337 | 106 779 |
| Staff expenses | −46 141 | −44 600 | −46 175 | −47 698 | −48 324 | −38 676 | −39 761 | −34 976 | −35 830 | −31 534 | −27 522 | −26 472 | −22 093 | −19 236 | −23 076 | −24 754 | −25 671 |
| EBITDA | 17 665 | 10 117 | 10 473 | 11 060 | 10 634 | 9 822 | 4 793 | 11 749 | 5 580 | 8 809 | 9 631 | 10 718 | 13 731 | 15 245 | 13 297 | 8 937 | 17 462 |
| Depreciation & amort. | −2 164 | −2 585 | −2 390 | −2 367 | −2 414 | −2 283 | −2 126 | −2 109 | −1 811 | −1 214 | −942 | −188 | −143 | −1 256 | −1 414 | −2 063 | −2 174 |
| EBIT | 15 500 | 7 532 | 8 083 | 8 693 | 8 220 | 7 538 | 2 667 | 9 640 | 3 769 | 7 595 | 8 689 | 10 531 | 13 589 | 13 989 | 11 883 | 6 874 | 15 288 |
| Net financials | 541 | 298 | 417 | 753 | 1 040 | 1 148 | 559 | 555 | 239 | 854 | 428 | 471 | 222 | 24 | 638 | 1 072 | 1 391 |
| Profit before tax | 16 041 | 7 829 | 8 500 | 9 446 | 9 260 | 8 686 | 3 226 | 10 195 | 4 009 | 8 449 | 9 117 | 11 002 | 13 811 | 14 013 | 12 521 | 7 945 | 16 679 |
| Tax | 4 556 | 2 231 | 2 420 | 2 697 | 2 664 | 2 497 | 931 | 2 818 | 1 054 | 2 069 | 2 093 | 2 446 | 3 043 | −13 | −363 | 264 | −249 |
| Net profit | 11 485 | 5 598 | 6 080 | 6 748 | 6 596 | 6 189 | 2 295 | 7 377 | 2 955 | 6 380 | 7 024 | 8 556 | 10 768 | 14 025 | 12 884 | 7 681 | 16 928 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 813 | 44 108 | 44 134 | 44 903 | 61 934 | 43 057 | 41 509 | 42 770 | 29 897 | 25 549 | 35 939 | 27 315 | 42 806 | 43 658 | 44 502 | 37 537 | 46 133 |
| Equity | 20 146 | 21 333 | 22 622 | 23 522 | 23 919 | 24 925 | 24 484 | 8 938 | 8 554 | 7 852 | 7 567 | 7 562 | 7 468 | 7 232 | 5 832 | 6 614 | 5 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 294 | 213 | 40 | 66 | 391 | 1 511 | 1 440 | 726 | 5 512 | 5 894 | 5 018 | 1 |
| Short-term debt | 21 122 | 20 488 | 21 472 | 21 381 | 38 015 | 17 838 | 16 812 | 33 792 | 21 277 | 17 306 | 26 861 | 18 313 | 34 612 | 30 914 | 32 776 | 25 905 | 38 813 |
| Total debt | 21 122 | 20 488 | 21 472 | 21 381 | 38 015 | 18 131 | 17 025 | 33 832 | 21 343 | 17 697 | 28 372 | 19 753 | 35 338 | 36 426 | 38 670 | 30 923 | 38 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polaris Media Sør As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Lia | Chief Executive Officer | 0 companies |
| Margrete Haugen Skrøvje | Board of Directors | 0 companies |
| Harald Jacobsen | Board of Directors | 0 companies |
| Håvard Kvalheim | Chairman | 0 companies |
| Nils Kristian Gauslaa | Chairman | 0 companies |
| Sindre Haugen Mehl | Board of Directors | 0 companies |
| Tor Helge Løvåsen | Board of Directors | 0 companies |
| Thomas Eik Gabestad | Board of Directors | 0 companies |
| Silje Bratland Roksvåg | Board of Directors | 0 companies |
| Audun Olsbu | Board of Directors | 0 companies |