| Revenue | NOK 15,6M | +17% |
| EBITDA | NOK 212K | +237% |
| Net profit | NOK 35K | +121% |
| Total assets | NOK 4,1M | +10% |
| Equity | NOK 363K | -66% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 553 | 9 655 | 13 922 | 13 387 | 15 644 |
| Staff expenses | −872 | −936 | −1 402 | −1 543 | −1 717 |
| EBITDA | 600 | 147 | 164 | −154 | 212 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 600 | 147 | 164 | −154 | 212 |
| Net financials | −47 | −31 | −29 | −15 | −167 |
| Profit before tax | 553 | 116 | 135 | −170 | 45 |
| Tax | 121 | 22 | 30 | −0 | 10 |
| Net profit | 432 | 93 | 105 | −170 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 564 | 3 665 | 3 326 | 3 727 | 4 097 |
| Equity | 864 | 958 | 1 063 | 1 063 | 363 |
| Long-term debt | 675 | 400 | 87 | 0 | 0 |
| Short-term debt | 2 025 | 2 308 | 2 176 | 2 664 | 3 733 |
| Total debt | 2 700 | 2 708 | 2 263 | 2 664 | 3 733 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Malterud | Chief Executive Officer | 0 companies |
| Ibrar Malik | Chief Executive Officer | 0 companies |
| Ola Solheim Grøndahl | Chairman | 0 companies |
| Umar Sheeraz Hussain | Chairman | 0 companies |
| Omar Sheeraz Malik | Chairman | 0 companies |