| Revenue | NOK 2M | -4% |
| EBITDA | NOK -190K | +71% |
| Net profit | NOK -244K | +62% |
| Total assets | NOK 1,1M | -19% |
| Equity | NOK -304K | -409% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 930 | 2 086 | 1 553 | 2 104 | 2 020 |
| Staff expenses | −644 | −794 | −604 | −572 | −692 |
| EBITDA | −628 | −41 | −349 | −657 | −190 |
| Depreciation & amort. | −54 | −54 | −54 | −54 | −54 |
| EBIT | −682 | −95 | −403 | −711 | −244 |
| Net financials | −2 | −91 | −100 | −65 | −70 |
| Profit before tax | −684 | −186 | −502 | −776 | −313 |
| Tax | −150 | 10 | −110 | −138 | −69 |
| Net profit | −533 | −196 | −392 | −638 | −244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 586 | 4 416 | 3 701 | 1 322 | 1 076 |
| Equity | 2 266 | 2 070 | 578 | −60 | −304 |
| Long-term debt | 1 643 | 1 137 | 600 | 331 | 233 |
| Short-term debt | 677 | 1 209 | 2 523 | 1 051 | 1 147 |
| Total debt | 2 320 | 2 345 | 3 123 | 1 382 | 1 380 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OH Deputy Member | Deputy Member | 2001 |
KL Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvin Harry Kragset | Deputy Member | 0 companies |
| Karin Leila Trollebø Kragset | Chief Executive Officer | 0 companies |
| Terje Petter Kragset | Chairman | 0 companies |