| Revenue | NOK 1,2M | +234% |
| EBITDA | NOK 613K | +829% |
| Net profit | NOK 595K | +740% |
| Total assets | NOK 172K | +356% |
| Equity | NOK -267K | +69% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 248 | 352 | 708 | 83 | 131 | 77 | 775 | 168 | 38 | 22 | 29 | 726 | 55 | 370 | 355 | 1 186 |
| Staff expenses | −179 | −0 | −0 | −0 | −1 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −26 | −165 | 0 | −0 |
| EBITDA | −430 | 32 | 107 | 96 | −121 | 31 | −31 | 672 | −75 | −148 | −116 | −61 | 581 | −178 | −588 | −84 | 613 |
| Depreciation & amort. | −0 | −0 | −11 | −33 | −63 | −52 | −52 | −52 | −30 | −30 | −30 | −30 | −30 | −30 | −5 | −9 | −16 |
| EBIT | −430 | 32 | 97 | 63 | −183 | −21 | −83 | 620 | −105 | −178 | −146 | −91 | 551 | −208 | −594 | −93 | 598 |
| Net financials | 1 | −3 | −25 | −22 | −26 | −35 | −35 | −37 | −19 | −17 | −19 | −6 | −0 | −0 | −1 | 0 | −2 |
| Profit before tax | −429 | 29 | 72 | 41 | −209 | −57 | −118 | 583 | −124 | −195 | −165 | −98 | 551 | −208 | −595 | −93 | 595 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −429 | 29 | 72 | 41 | −209 | −57 | −118 | 583 | −124 | −195 | −165 | −98 | 551 | −208 | −595 | −93 | 595 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 69 | 100 | 417 | 355 | 308 | 279 | 909 | 378 | 291 | 98 | 81 | 51 | 33 | 32 | 38 | 172 |
| Equity | −276 | — | −176 | −135 | −344 | −401 | −519 | 65 | −59 | −254 | −419 | −517 | 34 | −175 | −769 | −863 | −267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 316 | 276 | 552 | 699 | 709 | 798 | 844 | 437 | 545 | 517 | 598 | 18 | 207 | 801 | 900 | 440 |
| Total debt | 346 | 316 | 276 | 552 | 699 | 709 | 798 | 844 | 437 | 545 | 517 | 598 | 18 | 207 | 801 | 900 | 440 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marie Frogner | Board of Directors | 0 companies |
| Frank Hugo Storelv | Chairman | 0 companies |
| Arne Nikolai Storelv | Board of Directors | 0 companies |
| Karine Finne | Board of Directors | 0 companies |