| Revenue | NOK 46,8M | -4% |
| EBITDA | NOK 1,5M | -17% |
| Net profit | NOK 537K | -55% |
| Total assets | NOK 19,8M | +6% |
| Equity | NOK 7,8M | +7% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 146 | 46 154 | 55 538 | 48 668 | 46 810 |
| Staff expenses | −8 488 | −9 368 | −9 778 | −10 471 | −10 944 |
| EBITDA | 2 079 | 2 206 | 3 370 | 1 825 | 1 521 |
| Depreciation & amort. | −445 | −490 | −496 | −500 | −458 |
| EBIT | 1 634 | 1 716 | 2 874 | 1 325 | 1 063 |
| Net financials | −8 | −9 | −80 | −44 | −378 |
| Profit before tax | 1 626 | 1 707 | 2 794 | 1 281 | 685 |
| Tax | 358 | 376 | 616 | 99 | 149 |
| Net profit | 1 268 | 1 332 | 2 178 | 1 182 | 537 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 152 | 16 674 | 20 772 | 18 684 | 19 800 |
| Equity | 10 489 | 11 268 | 10 946 | 7 292 | 7 828 |
| Long-term debt | 1 401 | 1 125 | 734 | 5 656 | 5 012 |
| Short-term debt | 3 261 | 4 281 | 9 092 | 5 736 | 6 960 |
| Total debt | 4 662 | 5 406 | 9 825 | 11 392 | 11 972 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JT Chief Executive Officer | Chief Executive Officer | 2025 |
AS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
IF Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Tuen | Chief Executive Officer | 0 companies |
| Iselin Fardal | Chief Executive Officer | 0 companies |
| Audun Steinsland | Chief Executive Officer | 0 companies |
| Thor Kenneth Tuen | Board of Directors | 0 companies |