| Revenue | NOK 3M | +15% |
| EBITDA | NOK 2,4M | +16% |
| Net profit | NOK 226K | +198% |
| Total assets | NOK 25M | -9% |
| Equity | NOK 2,3M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 850 | 446 | 393 | 502 | 814 | 821 | 878 | 1 369 | 1 608 | 1 635 | 1 878 | 1 862 | 2 647 | 3 034 |
| Staff expenses | −0 | −0 | −0 | −0 | −354 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 34 | 342 | 165 | 362 | 439 | 681 | 713 | 1 096 | 1 331 | 1 344 | 1 369 | 1 553 | 2 086 | 2 429 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −61 | −62 | −98 | −133 | −171 | −204 | −288 | −543 | −543 | −731 | −816 | −830 | −891 | −923 |
| EBIT | 0 | 0 | 0 | 0 | −26 | 281 | 67 | 229 | 267 | 476 | 425 | 553 | 788 | 613 | 553 | 723 | 1 195 | 1 507 |
| Net financials | 0 | 0 | 0 | 0 | −14 | 0 | −193 | −222 | −258 | −273 | −300 | −615 | −800 | −521 | −473 | −709 | −1 097 | −1 109 |
| Profit before tax | 0 | 0 | 0 | 0 | −41 | 281 | −125 | 7 | 9 | 203 | 125 | −62 | −12 | 92 | 79 | 14 | 97 | 398 |
| Tax | −0 | −0 | −0 | −0 | −11 | 79 | −37 | 2 | −4 | 46 | 23 | −20 | 19 | 20 | 17 | 3 | 21 | 171 |
| Net profit | 0 | 0 | 0 | 0 | −30 | 202 | −89 | 5 | 13 | 158 | 101 | −42 | −31 | 72 | 62 | 11 | 76 | 226 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 1 779 | 2 349 | 5 922 | 5 314 | 9 406 | 9 629 | 22 233 | 21 636 | 21 187 | 25 751 | 23 143 | 22 730 | 27 446 | 24 971 |
| Equity | — | — | — | — | 478 | 680 | 592 | 695 | 708 | 866 | 967 | 925 | 1 643 | 1 715 | 1 777 | 2 052 | 2 128 | 2 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 56 | 84 | 4 706 | 4 565 | 8 518 | 8 131 | 21 033 | 20 307 | 19 032 | 21 805 | 20 077 | 19 456 | 21 671 | 18 389 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 245 | 1 585 | 624 | 55 | 180 | 632 | 233 | 405 | 512 | 2 230 | 1 288 | 1 223 | 3 647 | 4 309 |
| Total debt | 0 | 0 | 0 | 0 | 1 301 | 1 669 | 5 330 | 4 619 | 8 698 | 8 763 | 21 266 | 20 712 | 19 544 | 24 036 | 21 366 | 20 678 | 25 318 | 22 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mt-Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Fjerdingen Iselvmo | Chief Executive Officer | 0 companies |
| Monica Fjerdingen Iselvmo | Board of Directors | 0 companies |
| Lars Myhr | Chairman | 0 companies |