| Revenue | NOK 26,7M | +8% |
| EBITDA | NOK 568K | +295% |
| Net profit | NOK 197K | +180% |
| Total assets | NOK 6M | +1% |
| Equity | NOK 2,5M | +8% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 306 | 25 392 | 25 815 | 24 736 | 26 689 |
| Staff expenses | −7 981 | −9 194 | −9 133 | −8 775 | −8 846 |
| EBITDA | 2 345 | 455 | −1 076 | 144 | 568 |
| Depreciation & amort. | −349 | −322 | −340 | −433 | −365 |
| EBIT | 1 996 | 134 | −1 415 | −289 | 202 |
| Net financials | 7 | 1 | −8 | −25 | 50 |
| Profit before tax | 2 003 | 135 | −1 423 | −314 | 253 |
| Tax | 441 | 31 | −313 | −69 | 56 |
| Net profit | 1 562 | 104 | −1 110 | −245 | 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 152 | 6 196 | 5 923 | 5 900 | 5 965 |
| Equity | 2 360 | 2 463 | 2 392 | 2 321 | 2 518 |
| Long-term debt | 27 | 12 | 0 | 0 | 0 |
| Short-term debt | 4 766 | 3 721 | 3 531 | 3 579 | 3 447 |
| Total debt | 4 792 | 3 733 | 3 531 | 3 579 | 3 447 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
HK Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Høybakk | Chief Executive Officer | 0 companies |
| Harald-Arne Karlsen | Chief Executive Officer | 0 companies |
| Ellen Elisabeth Andersen Finjord | Chief Executive Officer | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Odd Arvid Sulland | Chairman | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |
| Esben Haugli | Board of Directors | 0 companies |