| Revenue | NOK 1,2M | -20% |
| EBITDA | NOK -863K | +82% |
| Net profit | NOK -1,6M | +39% |
| Total assets | NOK 48,1M | +49% |
| Equity | NOK 23,3M | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 861 | 3 355 | 4 415 | 6 118 | 8 443 | 6 203 | 9 699 | 276 | 342 | 1 046 | 3 502 | 1 867 | 2 840 | 13 019 | 1 503 | 1 196 |
| Staff expenses | −0 | −3 | −615 | −1 481 | −2 146 | −3 285 | −3 775 | −1 235 | −0 | −49 | −0 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 127 | 406 | 1 205 | 875 | 1 858 | 2 878 | −2 298 | −1 400 | −1 549 | −684 | −2 244 | 1 603 | −1 | −359 | 8 250 | −4 704 | −863 |
| Depreciation & amort. | −0 | −0 | −64 | −88 | −88 | −33 | −5 | −151 | −181 | −181 | −307 | −114 | −710 | −327 | −544 | −261 | −153 |
| EBIT | 127 | 406 | 1 140 | 787 | 1 770 | 2 845 | −2 303 | −1 552 | −1 729 | −865 | −2 551 | 1 489 | −712 | −686 | 7 706 | −4 965 | −1 016 |
| Net financials | −243 | −186 | −81 | −111 | 448 | 4 347 | 5 215 | 6 446 | 11 173 | 3 143 | 17 658 | −1 332 | −918 | −540 | 25 659 | 1 061 | −514 |
| Profit before tax | −115 | 220 | 1 060 | 676 | 2 218 | 7 192 | 2 912 | 4 895 | 9 444 | 2 278 | 15 106 | 157 | −1 630 | −1 226 | 33 365 | −3 904 | −1 530 |
| Tax | −0 | 14 | 318 | 231 | 496 | 898 | −826 | −306 | 476 | 125 | 272 | −334 | 739 | −0 | 3 416 | −1 272 | 63 |
| Net profit | −115 | 206 | 741 | 445 | 1 722 | 6 293 | 3 738 | 5 201 | 8 967 | 2 153 | 14 835 | 490 | −2 369 | −1 226 | 29 949 | −2 632 | −1 593 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 060 | 2 815 | 4 785 | 2 747 | 6 198 | 18 649 | 32 746 | 44 121 | 32 920 | 36 246 | 76 399 | 71 208 | 39 092 | 13 595 | 109 642 | 32 255 | 48 061 |
| Equity | −141 | 66 | 479 | 275 | 748 | 5 821 | 8 860 | 13 578 | 20 845 | 22 418 | 13 907 | 9 705 | 9 040 | 5 509 | 31 940 | 27 261 | 23 258 |
| Long-term debt | 3 103 | 2 401 | 3 219 | 210 | 63 | 146 | 1 849 | 2 628 | 2 523 | 5 358 | 43 549 | 43 736 | 16 174 | 1 869 | 5 375 | 3 737 | 1 018 |
| Short-term debt | 1 097 | 348 | 1 087 | 2 262 | 5 387 | 12 682 | 22 038 | 27 915 | 9 552 | 8 470 | 18 944 | 17 767 | 13 878 | 6 217 | 72 327 | 1 257 | 23 785 |
| Total debt | 4 200 | 2 749 | 4 306 | 2 471 | 5 450 | 12 828 | 23 887 | 30 543 | 12 075 | 13 828 | 62 492 | 61 503 | 30 052 | 8 086 | 77 702 | 4 994 | 24 804 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toffer Invest As | Company | 24.0% | 24.0% | 2024 |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Søbstad | Board of Directors | 0 companies |
| Hans Oust | Board of Directors | 0 companies |
| Geir Søbstad | Chairman | 0 companies |