| Revenue | NOK 650,9M | +5% |
| EBITDA | NOK 390,7M | +46% |
| Net profit | NOK 311,5M | +33% |
| Total assets | NOK 913,7M | -3% |
| Equity | NOK 548,2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 130 | 85 802 | 91 185 | 90 449 | 91 192 | 101 761 | 111 363 | 205 499 | 294 406 | 196 841 | 200 253 | 258 912 | 317 598 | 129 608 | 530 334 | 621 154 | 650 924 |
| Staff expenses | −19 048 | −23 063 | −27 614 | −28 602 | −31 973 | −29 710 | −32 049 | −58 062 | −74 307 | −66 623 | −66 658 | −83 561 | −86 454 | −61 708 | −96 389 | −0 | −0 |
| EBITDA | 38 006 | 44 360 | 38 442 | 41 387 | 29 775 | 43 898 | 50 909 | 95 413 | 164 983 | 75 676 | 74 758 | 104 133 | 137 901 | 8 551 | 322 060 | 268 260 | 390 691 |
| Depreciation & amort. | −25 791 | −25 791 | −30 890 | −34 608 | −34 608 | −34 608 | −34 608 | −50 182 | −60 093 | −56 393 | −58 524 | −34 281 | −31 371 | −22 759 | −37 821 | −0 | −56 826 |
| EBIT | 12 215 | 18 570 | 7 552 | 6 780 | −4 833 | 9 291 | 16 302 | 45 231 | 104 890 | 19 283 | 16 233 | 69 852 | 106 530 | −14 209 | 284 238 | 268 260 | 333 865 |
| Net financials | −88 140 | 46 276 | −11 840 | −15 819 | 8 957 | −28 494 | −46 740 | −84 735 | −2 929 | 4 799 | −35 512 | −34 215 | −27 648 | −11 024 | −13 036 | −33 969 | −22 367 |
| Profit before tax | −75 925 | 64 845 | −4 288 | −9 039 | 4 124 | −19 204 | −30 438 | −39 505 | 101 961 | 24 082 | −19 279 | 35 637 | 78 882 | −25 233 | 271 202 | 234 291 | 311 497 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −75 925 | 64 845 | −4 288 | −9 039 | 4 124 | −19 204 | −30 438 | −39 505 | 101 961 | 24 082 | −19 279 | 35 637 | 78 882 | −25 233 | 271 202 | 234 291 | 311 497 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 612 | 396 786 | 518 844 | 479 882 | 434 817 | 416 313 | 381 994 | 703 535 | 648 901 | 581 027 | 696 555 | 674 369 | 468 312 | 440 339 | 1 014 175 | 937 311 | 913 717 |
| Equity | 85 146 | 149 991 | 199 195 | 190 155 | 194 279 | 175 076 | 144 638 | 105 133 | 207 094 | 221 176 | 201 897 | 237 535 | 316 417 | 291 183 | 562 386 | 536 677 | 548 174 |
| Long-term debt | 323 699 | 236 267 | 302 483 | 272 967 | 223 769 | 212 017 | 219 279 | 560 076 | 420 139 | 335 585 | 461 012 | 385 338 | 136 522 | 112 888 | 410 647 | 336 845 | 278 931 |
| Short-term debt | 11 767 | 10 528 | 17 166 | 16 759 | 16 768 | 29 220 | 18 077 | 38 326 | 21 668 | 24 267 | 33 646 | 51 496 | 15 374 | 36 267 | 41 143 | 63 789 | 86 613 |
| Total debt | 335 466 | 246 795 | 319 649 | 289 727 | 240 538 | 241 237 | 237 357 | 598 402 | 441 807 | 359 852 | 494 658 | 436 834 | 151 895 | 149 156 | 451 789 | 400 634 | 365 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigve Stenersen | Chief Executive Officer | 0 companies |