| Revenue | NOK 87,6M | +20% |
| EBITDA | NOK 23,2M | +24% |
| Net profit | NOK 17,6M | +27% |
| Total assets | NOK 72,8M | -12% |
| Equity | NOK 22,8M | -7% |
| Employees | 33 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 174 | 25 003 | 33 244 | 31 193 | 35 126 | 45 660 | 33 889 | 36 886 | 30 033 | 24 593 | 26 024 | 35 439 | 42 014 | 45 903 | 66 593 | 72 248 | 72 782 | 87 618 |
| Staff expenses | −0 | −2 392 | −2 697 | −2 768 | −2 824 | −3 000 | −3 124 | −3 276 | −3 378 | −2 846 | −2 558 | −2 666 | −2 678 | −2 946 | −2 950 | −17 618 | −19 186 | −17 394 | −20 910 |
| EBITDA | 0 | 4 254 | 4 079 | 6 423 | 5 954 | 6 828 | 9 482 | 6 641 | 7 093 | 5 135 | 3 316 | 4 626 | 6 141 | 7 734 | 7 619 | 16 092 | 16 724 | 18 728 | 23 165 |
| Depreciation & amort. | −0 | −24 | −8 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −36 | −37 | −37 | −457 | −410 | −285 | −340 |
| EBIT | 0 | 4 230 | 4 071 | 6 418 | 5 954 | 6 828 | 9 482 | 6 641 | 7 093 | 5 135 | 3 316 | 4 626 | 6 104 | 7 697 | 7 583 | 15 635 | 16 313 | 18 444 | 22 825 |
| Net financials | 0 | 82 | 52 | 33 | 61 | 129 | 220 | 113 | 141 | 13 | −116 | −26 | 34 | 58 | 24 | −894 | −56 | −583 | −213 |
| Profit before tax | 0 | 4 311 | 4 123 | 6 451 | 6 015 | 6 958 | 9 702 | 6 754 | 7 234 | 5 148 | 3 200 | 4 600 | 6 138 | 7 755 | 7 607 | 14 740 | 16 258 | 17 861 | 22 612 |
| Tax | −0 | 1 243 | 1 159 | 1 822 | 1 776 | 1 984 | 2 756 | 1 851 | 1 960 | 1 305 | 814 | 1 093 | 1 364 | 1 707 | 1 693 | 3 276 | 3 628 | 3 959 | 4 976 |
| Net profit | 0 | 3 069 | 2 965 | 4 629 | 4 239 | 4 974 | 6 946 | 4 903 | 5 273 | 3 843 | 2 386 | 3 507 | 4 774 | 6 048 | 5 914 | 11 465 | 12 630 | 13 902 | 17 636 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 226 | 7 945 | 11 303 | 11 444 | 12 559 | 15 464 | 12 761 | 18 262 | 12 991 | 8 839 | 9 695 | 11 735 | 13 363 | 12 372 | 38 764 | 103 507 | 82 856 | 72 765 |
| Equity | — | 823 | 794 | 1 130 | 1 144 | 1 256 | 1 547 | 1 550 | 1 850 | 1 300 | 900 | 1 271 | 1 198 | 1 178 | 400 | 19 803 | 24 913 | 24 552 | 22 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 4 | 0 | 0 | 0 | 43 000 | 38 700 | 34 400 |
| Short-term debt | 0 | 7 403 | 7 150 | 10 173 | 10 300 | 11 303 | 13 917 | 11 211 | 16 412 | 11 691 | 7 939 | 8 417 | 10 533 | 12 184 | 11 972 | 18 961 | 35 594 | 19 604 | 15 577 |
| Total debt | 0 | 7 403 | 7 150 | 10 173 | 10 300 | 11 303 | 13 917 | 11 211 | 16 412 | 11 691 | 7 939 | 8 425 | 10 537 | 12 184 | 11 972 | 18 961 | 78 594 | 58 304 | 49 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AÅ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LR Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simplicity Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asgeir Årsland | Chief Executive Officer | 0 companies |
| Line Ragnhild Endregaard Ludvigsen | Deputy Member | 0 companies |
| Rolf Jørgen Lauritzen | Chairman | 0 companies |
| Trond Kjell Ludvigsen | Board of Directors | 0 companies |