| Revenue | NOK 12,8M | +2% |
| EBITDA | NOK 1,5M | -23% |
| Net profit | NOK 1,1M | -22% |
| Total assets | NOK 7,1M | +8% |
| Equity | NOK 4,9M | +18% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 49 493 | 45 766 | 50 831 | 52 275 | 10 773 | 11 286 | 10 555 | 12 742 | 13 114 | 12 630 | 12 924 | 13 026 | 13 432 | 14 047 | 13 094 | 12 553 | 12 843 |
| Staff expenses | −0 | −2 101 | −2 171 | −2 353 | −2 077 | −2 032 | −2 080 | −2 338 | −2 393 | −2 497 | −2 822 | −2 982 | −2 873 | −2 365 | −2 670 | −2 691 | −2 692 | −3 096 |
| EBITDA | 0 | 1 824 | 1 524 | 1 657 | 1 542 | 1 090 | 1 686 | 963 | 2 273 | 2 476 | 2 020 | 1 570 | 2 048 | 2 556 | 2 459 | 2 066 | 1 944 | 1 493 |
| Depreciation & amort. | −0 | −109 | −129 | −163 | −204 | −260 | −269 | −314 | −389 | −407 | −323 | −324 | −227 | −99 | −71 | −104 | −143 | −171 |
| EBIT | 0 | 1 715 | 1 396 | 1 494 | 1 337 | 830 | 1 418 | 649 | 1 884 | 2 069 | 1 697 | 1 246 | 1 821 | 2 457 | 2 388 | 1 962 | 1 800 | 1 321 |
| Net financials | 0 | 144 | 72 | 47 | 58 | 27 | 12 | 16 | 16 | 4 | 7 | 5 | 8 | 10 | 1 | 19 | 74 | 142 |
| Profit before tax | 0 | 1 859 | 1 468 | 1 541 | 1 396 | 858 | 1 429 | 665 | 1 900 | 2 073 | 1 704 | 1 252 | 1 829 | 2 467 | 2 389 | 1 981 | 1 874 | 1 464 |
| Tax | −0 | 523 | 413 | 435 | 394 | 260 | 405 | 183 | 519 | 525 | 417 | 296 | 404 | 545 | 526 | 439 | 415 | 325 |
| Net profit | 0 | 1 336 | 1 055 | 1 106 | 1 002 | 597 | 1 025 | 483 | 1 381 | 1 549 | 1 287 | 956 | 1 424 | 1 922 | 1 862 | 1 542 | 1 459 | 1 138 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 778 | 6 114 | 6 005 | 5 209 | 4 207 | 4 503 | 4 164 | 4 322 | 5 680 | 5 256 | 5 248 | 6 019 | 6 667 | 5 563 | 6 457 | 6 596 | 7 149 |
| Equity | — | 1 801 | 1 856 | 2 062 | 2 063 | 1 861 | 2 085 | 2 068 | 2 149 | 2 198 | 2 485 | 2 941 | 3 065 | 3 787 | 3 149 | 3 191 | 4 150 | 4 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 976 | 4 258 | 3 943 | 3 146 | 2 346 | 2 418 | 2 096 | 2 173 | 3 482 | 2 771 | 2 308 | 2 954 | 2 881 | 2 414 | 3 265 | 2 445 | 2 261 |
| Total debt | 0 | 3 976 | 4 258 | 3 943 | 3 146 | 2 346 | 2 418 | 2 096 | 2 173 | 3 482 | 2 771 | 2 308 | 2 954 | 2 881 | 2 414 | 3 265 | 2 445 | 2 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2001 | — | — |
NI Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marie Lyslid | Deputy Member | 0 companies |
| Nils Ivar Granøien | Chief Executive Officer | 0 companies |