| Revenue | NOK 14,5M | +14% |
| EBITDA | NOK 444K | -10% |
| Net profit | NOK 78K | -41% |
| Total assets | NOK 8,3M | -18% |
| Equity | NOK 1,2M | +182% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 183 | 12 529 | 14 422 | 12 734 | 14 541 |
| Staff expenses | −3 541 | −4 197 | −4 983 | −4 936 | −5 185 |
| EBITDA | 482 | 376 | 388 | 490 | 444 |
| Depreciation & amort. | −337 | −343 | −348 | −347 | −338 |
| EBIT | 144 | 33 | 39 | 144 | 106 |
| Net financials | −18 | −15 | −14 | −13 | −15 |
| Profit before tax | 126 | 18 | 25 | 131 | 91 |
| Tax | 5 | 4 | −0 | −0 | 13 |
| Net profit | 121 | 14 | 25 | 131 | 78 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 110 | 9 393 | 10 299 | 10 170 | 8 339 |
| Equity | 259 | 274 | 299 | 430 | 1 214 |
| Long-term debt | 4 553 | 4 228 | 3 904 | 3 579 | 0 |
| Short-term debt | 5 298 | 4 891 | 6 096 | 6 161 | 3 870 |
| Total debt | 9 851 | 9 120 | 10 000 | 9 740 | 7 125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IB Deputy Member | Deputy Member | 2024 |
AC Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Blix Kvammen | Deputy Member | 0 companies |
| Audun Celius | Deputy Member | 0 companies |
| Hilde Brita Hauan Johnsen | Board of Directors | 0 companies |
| Astrid Fadnes | Board of Directors | 0 companies |
| Svein Ingvoll Pedersen | Board of Directors | 0 companies |
| Sigrid Ina Simonsen | Chairman | 0 companies |
| Magnus Mæland | Board of Directors | 0 companies |
| Amy Brox Webber | Board of Directors | 0 companies |
| Morten Traavik | Board of Directors | 0 companies |
| Cecilie Haaland | Board of Directors | 0 companies |